- ¥482bn
- ¥375bn
- ¥397bn
- 89
- 67
- 84
- 95
Annual cashflow statement for Amada Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 28,818 | 40,496 | 49,608 | 58,066 | 49,157 |
Depreciation | |||||
Non-Cash Items | -11,671 | 2,331 | 2,253 | 2,011 | -1,766 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 23,286 | -3,572 | -44,534 | -30,931 | -20,558 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 57,579 | 56,864 | 24,950 | 47,596 | 46,192 |
Capital Expenditures | -19,704 | -15,271 | -24,949 | -16,045 | -11,201 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 10,977 | 7,350 | 11,626 | 857 | 19,052 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,727 | -7,921 | -13,323 | -15,188 | 7,851 |
Financing Cash Flow Items | -176 | -152 | -204 | -189 | -274 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -22,896 | -22,308 | -20,392 | -38,145 | -42,420 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28,700 | 30,923 | -8,235 | -5,135 | 11,420 |