2241 — Amulaire Thermal Technology Cashflow Statement
0.000.00%
- TWD3.33bn
- TWD3.85bn
- TWD785.61m
Annual cashflow statement for Amulaire Thermal Technology, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -114 | -226 | -251 | -226 | -40.6 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 36.7 | 39.5 | 27 | 35.2 | -72.1 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -249 | 80.4 | 143 | -33.2 | -45.1 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -258 | -12.3 | 48.1 | -118 | -46.5 |
| Capital Expenditures | -580 | -189 | -86.3 | -75.6 | -55.5 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -239 | 31.3 | 133 | 11.1 | 461 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -819 | -158 | 46.7 | -64.5 | 405 |
| Financing Cash Flow Items | -48 | 58.6 | 0.011 | 58.7 | 79 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 597 | 259 | -105 | 61.3 | -234 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -481 | 90.8 | -10.9 | -117 | 126 |