- SEK9.73bn
- SEK10.04bn
- SEK8.97bn
- 100
- 41
- 48
- 72
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 321 | 369 | 441 | 482 | 757 |
Non-Cash Items | 223 | 250 | 221 | 264 | 319 |
Other Non-Cash Items | |||||
Changes in Working Capital | -45 | -10.8 | -424 | -538 | -96 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 499 | 609 | 238 | 208 | 980 |
Capital Expenditures | -203 | -122 | -192 | -288 | -255 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -278 | -14.5 | -199 | 5 | 3 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -481 | -137 | -391 | -283 | -252 |
Financing Cash Flow Items | 0.001 | 1.12 | 0 | -61 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 41.6 | -169 | -26 | 12 | -528 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 60.6 | 290 | -169 | -52 | 194 |