REG - Aquila Services Grp - Half-year Report

Aquila ServicesAnnouncement

26/11/2019 07:05

RNS Number : 6024U
Aquila Services Group PLC
26 November 2019
 


For immediate release
26 November 2019
 
Aquila Services Group plc
Unaudited Interim Results for the six months ended 30 September 2019
 
Aquila Services Group plc (''the Company''), is the holding company for Altair Consultancy & Advisory Services Ltd (''Altair''), Aquila Treasury and Finance Solutions Ltd ("ATFS") and Oaks Consultancy Ltd ("Oaks") which form the Group (''the Group'').
The Group works in the UK and internationally. Its expertise is in the provision, financing and management of affordable housing by housing associations, local authorities, government agencies and other non-profit organisations, high level business advice to the property sector and support for organisations including multi-academy education trusts and sports foundations working in communities to improve health and well-being opportunities.
 
Results highlights
 




 


6 months to 30 September 2019 (unaudited)


6 months to 30 September 2018 (unaudited)


Year ended 31 March 2019 (audited)




 


£000s


£000s


£000s




Revenue


3,891


3,592


7,656




Gross Profit


980


773


1,867




Operating Profit


254


222


607




EPS


0.55p


0.47p


1.32p




Declared Dividend per Share


0.30p


0.29p


0.89p




Cash Balances


1,127


1,029


1,720




 
This announcement includes inside information as defined in Article 7 of the Market Abuse Regulation No. 596/2014.
For further information please visit www.aquilaservicesgroup.plc.co.uk or contact:
 
Aquila Services Group plc
Claire Banks
Group Finance Director and Company Secretary
Tel: 020 7934 0175
 
Beaumont Cornish Limited, Financial Adviser
Roland Cornish
Tel: 020 7628 3396
 
 
 
Chair's statement
Dear Shareholder,
I am pleased to present the half-year report and the interim results for the 6 months to 30 September 2019.
Aquila Services Group plc ('the Company') is the holding company for Altair Consultancy & Advisory Services Ltd ('Altair') and Aquila Treasury & Finance Solutions Ltd ('ATFS') and Oaks Consultancy Ltd ('Oaks') which form the group ('the Group'). 
The Group is an independent consultancy specialising in the provision, financing and management of affordable housing by housing associations, local authorities, government agencies and other non-profit organisations, high level business advice to the commercial property sector and support for organisations including multi-academy education trusts and sports foundations working in communities to improve health and well being opportunities.
The half-year results for the Group demonstrates the continuing sustainability of our business model and the benefits of investment in longer term planned growth, both organic and targeted acquisitions. The period included the acquisition of our newest trading subsidiary, Oaks, the continuing expansion of our development services offering, and our international work.
The six months has seen a continuation of the strategy described in the annual report for the previous financial year. Our governance and executive team have been streamlined to concentrate on our particular specialisms. We have now moved from the integration of the 'pod' property consultancy business into an expansion phase. We now have a solid base to grow our international business and the brand has been renamed Altair International to reflect our growth beyond Africa. Responding to market forces, we are reshaping our traditional interim support services to a short term placement model specialising in support at higher skills levels, building on the success of this model for our development expertise.
The results of this balanced strategy are allowing both our longer term objectives to be matched with the targets of increasing turnover and higher operating profit which are reflected in the results for the period. The acquisition of Oaks in June 2019 and the need to integrate that business into the Group means that there was only a marginal contribution to both turnover and operating profit from the new business in the period, but we anticipate benefits gradually being realised in the second half of the year. Despite the uncertainty that much of the economy faces and reflected in our operating environment, our business model enables us to enter this new period with expectations of continuing progress and this confidence is reflected in the continuation of our progressive dividend policy for the half-year.
There are likely to be further acquisition opportunities in the coming years that could fit our business model. To date we have utilised new equity and cash generated from retained profits as consideration and avoided debt, in particular to provide comfort to those accepting our equity.  As opportunities become larger, we will seek to continue this approach but for the right business fit, we may need to look at other financing structures.
Trading results
 
The Group saw an increase in turnover of 8.3% for the 6 months to 30 September 2019 compared to the 6 months ended 30 September 2018. Gross profit was £980k (September 2018: £773k; March 2019: £1,867k) with operating profits before share option charges of £306k (September 2018: £281k; March 2019: £724k).
 




 


6 months to
30 September 2019
(£000's)


6 months to
30 September 2018
(£000's)


Year ended 31 March 2019
(£000's)






Turnover


3,891


3,592


7,656




Gross Profit


980


773


1,867




Operating profit (before share options charge)


306


281


724




Share option charge


52


59


117




Operating profit (after share option charge)


254


222


607




EPS


0.55p


0.47p


1.32p




 
The Group has a strong net asset position with over £1.1m in cash held at the 30 September 2019.
Dividend
The Directors propose to declare an interim dividend of 0.30p (2018: 0.29p) per share, an increase of 3.5% which will be paid on 20 December 2019 to shareholders on the register at 6 December 2019.
Business review
Our business streams and investments
The underlying business of Altair remains robust and we have seen significant growth in both demand and our client base for most of our consultancy business, specifically our development, project management and recruitment services. This reflects the relaxation of government restraints on local authorities entering into direct supply of homes, the historically cheap borrowing available to our clients and the potential surpluses to be made from development of residential accommodation for market sale or rent which supports cross-subsidy for affordable housing. With some evidence of a downturn in residential property values in London and the South East, it is yet to be seen whether this will make our clients more cautious and how this impacts on the private investors, mainly institutions and private equity houses, who are looking for long term investments in the sector and whom we have been supporting. Historically, downturns in the property market have been seen as opportunities by our clients, many of whom tend to act on a counter-cyclical business model, and we are not expecting this to have a major impact on the demand for our services.
Our business streams that provide support with governance, management structures, financial modelling and business planning have seen steady demand during the period. With government's attention diverted to other matters, there have been few serious new initiatives or regulatory change that supports demand for these specialisms. We continue to grow our client base, now working with an increasing number of the large-scale investors in social housing such as L&G and the Man Group. We would expect that with a period of stable government concentrating on wider domestic issues, there will be a more dynamic environment for these business streams to support.
Our specialist treasury management subsidiary (ATFS) has had a quiet period with cheap debt and both investors and institutions only too willing to lend to the sector. Most have already satisfied the forward funding requirements in advance of the possible Brexit outcome. The focus of client demand has moved to portfolio management from fundraising. For this business it is a period of transformation as it concentrates on providing ongoing services and is now looking to widen its offering to more than debt management. In particular for both the Finance and Treasury teams the increase in the cost of borrowing for local authorities, as a result of a 1% rise in their principle funder mechanism, the Public Works Loan Board (PWLB) means that local authorities may now look to non-government borrowing to deliver their programmes. This is seen as a major opportunity and we are actively looking to support our local authority clients in remodelling their business plans and seeking alternative forms of finance.
Traditionally, the Group has included a team of associate consultants available to cover as locums or interims for gaps in senior staffing at clients, resulting from staff turnover, maternity/paternity leave or initial staffing for new initiatives. The restriction on the expansion of this business was always the pressure on finding suitable associates, particularly when our interims were often recruited as permanent staff by our clients. Over the last 12 months there has been a rapid change as our client base is increasingly dominated by larger organisations who can fill gaps from redeploying existing staff. This service was also at a cost disadvantage because many of our clients cannot recover the VAT charged and larger clients with a continuing requirement can and do use social media to recruit directly or in some cases keep a team within their own establishment. At the same time, demand for more short term but full time support for specific projects has increased where high level expertise is needed and the timeframe is not long enough to provide internal 'climatization' to the organisation or the sector. This is referred to as the 'placement' model and uses a mix of associates with higher skill levels and in-depth familiarisation with the sector, as well as our own specialist staff. This model has been particularly successful within our development business stream and we are increasingly rolling it out to other parts of the business, as a variation of the interim model.
Altair Africa has now been rebranded as Altair International, as we work with clients in other parts of the world. The business continues to grow and during the period significant new contracts were signed in Rwanda, Nigeria and Kyrgyz Republic, as well as a contract to review the role of Real Estate Investment Trusts (REITs) internationally for the Centre For Affordable Housing Finance (CAHF).  We have also been successful in being added to framework procurement arrangements in a number of countries such as Kenya and those
operated by pan national organisations. Some contracts are directly between Altair and the client but most are part of a consortium covering a wider range of activities. We are now in the process of looking to formalise arrangements to bid for larger contracts as part of joint ventures with other major international operators, such as Sweco, an architectural and engineering consultancy, and a UK based consultancy that specialises in economic advice. At the same time, we are building a 'book' of smaller, local consultancies as many contracts require a minimum percentage of local content. Our aim is to continue to build this business stream as part of our client diversification strategy.
In June 2019 we acquired the entire share capital of Oaks Consultancy Ltd, a sport and education consultancy whose main client base is the UK community and voluntary sector, local authorities, membership organisations and socially minded private sector business. They are growing this client base and recently achieved some international contracts particularly as part of the Worldwide Grass Roots Football initiatives.  Oaks business focuses on three core areas: strategy, business planning and income generation; many strands of which are complementary to our existing Altair services. Oaks have recently been awarded their first contract with housing providers, since acquisition. The commission is to provide income generation support for 14 BME Housing Associations in support of the Leadership 2025, diverse sector leadership Foundation programme. We expect that for our UK and international clients this will enable businesses to deliver a wider service offering to a broader range of clients.
Oaks are based in offices in Birmingham City Centre employing 18 staff. The financial statements for Oaks at 31 March 2019 showed turnover for the 12 months of £909k with profit before taxation of £251k. This latter needs to be adjusted for senior management salaries, as like many smaller private companies, managers relied on dividends for much of their remuneration. The consideration for the purchase has recently been finalised as it depended on confirming the values of certain assets and liabilities. The agreed total, excluding any additional deferred consideration is £1,144,679 of which 35% was paid in cash and 65% in new shares in the Aquila Group.  As the acquisition was only completed part way through the period, and the weeks following were, in the main, a period of integration, the benefit of the acquisition will start to be generated in the second period.
Lastly, we continue to hold our equity stake in 3C Consultancy and AssetCore, respectively a specialist IT consultancy and a company building a financial debt management platform for the affordable housing sector.  We hold 25% of the equity of 3C which continues to see a growing business, and around 8% of the equity of AssetCore which now has 12 live housing association clients and continues to develop its platform.  AssetCore is currently in the process of a rights issue to existing shareholders for additional equity to assist in funding the future product development. Our Group Chief Executive Steven Douglas CBE continues to act as a non-executive director of 3C Consultancy and I remain as a non-executive director of AssetCore. Richard Wollenberg, a non-executive director of Aquila, and myself hold shares in AssetCore amounting to approximately a total of 8% each of the issued equity. Both of us have agreed to contribute to the current fundraising through a rights issue by the company.
Risks and uncertainties
The Directors do not consider that the Group's principal risks and uncertainties have changed since the publication of the annual report for the year ended 31 March 2019, which contains a detailed explanation of the risks relevant to the Group on Page 9 and is available at https://www.londonstockexchange.com/exchange/news/market-news/market-news-detail/AQSG/14126154.html
Outlook
The continuing success of the Group is to be responsive to our client base whilst at the same time growing the range of services and further exploiting our technical expertise. As can be seen from my report, there are always continuing subtle changes in our market place to which we have to respond.  The history of the Group as one of the major providers of these services is that we are constantly listening and adjusting our offering. Nowhere is this more emphasised than in our recognition of the trends in the 'interim' services and the movement towards the placement model.
The acquisition of Oaks, the widening of our service offering and the diversification of our client base, particularly in the international sector, is part of our longer term planning and we anticipate this will be a recurring theme.
The sectors in which we work are essential elements of developed and developing economies that wish to make a better and more socially sustainable world. They reflect basic needs, not fashion or transient technology, and providing we continue to offer the relevant high quality support, there will always be a demand for our services. For the benefit of both our clients and our shareholders, it is important that we remain a robust, growing and dynamic organisation. We believe we have the right business model and that all our stakeholders, particularly our shareholders, will see progress reflected in our financial results.
Lastly, I cannot end without thanking the staff and my fellow directors for all their efforts during the period and hope that we continue to provide them with an exciting and rewarding place to work.
I look forward to reporting to you further after the year end.
 
Derek Joseph - Chair
25 November 2019
 
Directors' Report
 
Substantial shareholdings
As at 30 September 2019, the Company was aware of the following notifiable interests in its voting rights:




 


Number of
Ordinary shares


Percentage of
Voting rights


Nature of
holding




Richard Wollenberg*


3,808,406


10.8%


Direct




Chris Wood


3,279,440


9.3%


Direct




Susan Kane


3,279,440


9.3%


Direct




Fiona Underwood**


3,279,440


9.3%


Direct




Steven Douglas


3,144,305


8.9%


Direct




Derek Joseph


3,005,538


8.5%


Direct




Jeffrey Zitron


2,798,403


7.9%


Direct




Matt Carroll


1,307,229


3.7%


Direct




Hannah Breitschadel


1,307,229


3.7%


Direct




 
*Includes shares held by immediate family members of Richard Wollenberg
**Fiona Underwood's shares are held in a nominee account at Old Mutual plc.
 
Related party transactions
During the 6 months to 30 September 2019, the non-executive directors were paid fees of £7,000 (6 months to September 2018: £5,054).
During the 6 months to 30 September 2019, the Group charged £Nil (6 months to September 2018: £5,214) to DMJ Consultancy Services Limited for office costs and secretarial services, a company in which Derek Joseph is a director and shareholder.
Remuneration of Directors and key management personnel
The remuneration of the directors, who are the key management personnel of the Group, is set out below.




 


6 months to 30 September 2019 (unaudited)


6 months to 30 September 2018 (unaudited)


Year ended 31 March 2019
(audited)




 


£


£


£




Short-term employee benefits


295,833


283,592


655,495




Share-based payments


26,973


31,351


64,232




Post-retirement benefits


9,600


10,378


21,900




 


 


 


 




 


332,406


325,321


741,627




 
Corporate Governance
The UK Corporate Governance Code (the code), as appended to the listing rules, sets out Principles of Good Corporate Governance and Code provisions which are applicable to listed companies incorporated in the United Kingdom.  As a standard listed company, the Company is not subject to the UK Corporate Governance Code, but the Board recognises the value of applying the principles of the code where appropriate and proportionate and endeavours to do so where practicable.
Responsibility Statement
The Directors, whose names and functions are set out at the end of this report, are responsible for preparing the Unaudited Interim Condensed Consolidated Financial Statements in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority ('DTR') and with International Accounting Standard 34 on Interim Financial reporting (IAS34).  The Directors confirm that, to the best of their knowledge, this Unaudited Interim Condensed Consolidated Report has been prepared in accordance with IAS34 as adopted by the European Union.  The interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 namely:
§ an indication of key events occurred during the period and their impact on the unaudited interim condensed consolidated financial statements and a description of the principal risks and uncertainties for the second half of the financial year, and
§ related party transactions that have taken place during the period and that have materially affected the financial position or the performance of the business during that period.
Claire Banks - Group Finance Director
25 November 2019
 
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 September 2019
 




 


Six months to 30 September 2019


Six months to 30 September 2018


Year ended
31 March
2019




 


(unaudited)


(unaudited)


(audited)




 


£


£


£




 


 


 


 




Revenue


3,891,381


3,592,129


7,655,632




Cost of sales


(2,910,891)


(2,818,980)


(5,788,472)




 


 


 


 




Gross profit


980,490


773,149


1,867,160




 


 


 


 




Administrative expenses


(726,713)


(551,460)


(1,259,523)




 


 


 


 




Operating profit


253,777


221,689


607,637




 


 


 


 




Finance income


175


22


1,860




 


 


 


 




Profit before taxation


253,952


221,711


609,497




 


 


 


 




Income tax expense


(59,286)


(55,640)


(143,460)




 


 


 


 




Profit and total comprehensive income for the period


194,666


166,071


466,037




 


 


 


 




 


 


 


 




Earnings per share attributable to owners of the parent


 


 


 




 


 


 


 




Weighted average number of shares:


 


 


 




-     Basic


35,307,776


35,265,461


35,272,301




-     Diluted


40,688,624


39,989,368


40,353,113




 


 


 


 




Basic earnings per share


0.55p


0.47p


1.32p




Diluted earnings per share


0.48p


0.42p


1.15p




 
 
Condensed Consolidated Statement of Financial Position
As at 30 September 2019
 




 


30 September 2019


30 September 2018


31 March
2019




 


(unaudited)


(unaudited)


(audited)




 


£


£


£




Non-current assets


 


 


 




Goodwill


3,778,748


2,027,688


2,027,688




Property, plant and equipment


94,232


90,458


72,270




Investment in associates


226,620


226,620


226,620




Investments


121,104


121,104


121,104




 


 


 


 




 


4,220,704


2,465,870


2,447,682




 


 


 


 




Current assets


 


 


 




Trade and other receivables


2,260,888


2,192,146


2,193,927




Cash and bank balances


1,126,850


1,028,951


1,719,068




 


 


 


 




 


3,387,738


3,221,097


3,912,995




 


 


 


 




Current liabilities


 


 


 




Trade and other payables


2,701,882


1,143,599


1,594,632




Corporation tax


268,306


197,415


162,691




 


 


 


 




 


2,970,188


1,341,014


1,757,323




 


 


 


 




Net current assets


417,550


1,880,083


2,155,672




 


 


 


 




Net assets


4,638,254


4,345,953


4,603,354




 


 


 


 




Equity


 


 


 




 


 


 


 




Share capital


1,765,389


1,763,273


1,765,389




Share premium account


1,487,512


1,487,512


1,487,512




Merger reserve


2,412,861


2,412,861


2,412,861




Share-based payment reserve


719,959


617,136


667,878




Retained losses


(1,747,467)


(1,934,829)


(1,730,286)




 


 


 


 




Equity attributable to the owners of the parent


 
4,638,254


 
4,345,953


4,603,354




 


 


 


 







Condensed Consolidated Statement of Changes in Equity





 


Share capital


Share premium account


Merger relief reserve


Share based payments reserve


Retained losses


Total equity




 


£


£


£


£


£


£




 


 


 


 


 


 


 




 


 


 


 


 


 


 




As at 1 April 2018


1,763,273


1,487,512


2,412,861


557,653


(1,906,940)


4,314,359




 


 


 


 


 


 


 




Total comprehensive income


-


-


-


-


166,071


166,071




Share based payment


-


-


-


59,483


-


59,483




Dividend


-


-


-


-


(193,960)


(193,960)




 


 


 


 


 


 


 




As at 30 September 2018


1,763,273


1,487,512


2,412,861


617,136


(1,934,829)


4,345,953




 


 


 


 


 


 


 




 


 


 


 


 


 


 




Issue of shares


2,116


-


-


-


-


2,116




Transfer of exercise of options


-


-


-


(6,846)


6,846


-




Total comprehensive income


-


-


-


-


299,966


299,966




Share based payment


-


-


-


57,588


-


57,588




Dividend


-


-


-


-


(102,269)


(102,269)




 


 


 


 


 


 


 




As at 31 March 2019


1,765,389


1,487,512


2,412,861


667,878


(1,730,286)


4,603,354




 


 


 


 


 


 


 




Total comprehensive income


-


-


-


-


194,666


194,666




Share based payment


-


-


-


52,081


-


52,081




Dividend


-


-


-


-


(211,847)


(211,847)




 


 


 


 


 


 


 




As at 30 September 2019


1,765,389


1,487,512


2,412,861


719,959


(1,747,467)


4,638,254




 


Condensed Consolidated Statement of Cash Flows
For the six months ended 30 September 2019
 




 


Six months to 30 September


Six months to 30 September


Year ended
31 March




 


2019


2018


2019




 


(unaudited)


(unaudited)


(audited)




 


£


£


£




Cash flow from operating activities


 


 


 




Profit for the period


194,666


166,071


466,037




Interest received


(175)


(22)


(1,860)




Income tax expense


59,286


55,640


143,460




Share based payment charge


52,081


59,483


117,071




Depreciation


29,052


25,149


51,692




 


 


 


 




Operating cash flows before movement in working capital


334,910


306,321


776,400




 


 


 


 




(Increase)/decrease in trade and other receivables


(66,961)


(82,468)


(84,249)




(Decrease)/increase in trade and other payables


(389,596)


114,679


565,712




 


 


 


 




Cash generated by operations


(121,647)


338,532


1,257,863




 


 


 


 




Income taxes paid


46,329


-


(122,544)




 


 


 


 




Net cash inflow/(outflow) from operating activities


(75,318)


338,532


1,135,319




 


 


 


 




Cash flow from investing activities


 


 


 




Interest received


175


22


1,860




Purchase of property, plant and equipment


(51,014)


(19,860)


(28,215)




Acquisition of Goodwill


(254,214)


-


-




Acquisition of investment in an associate


-


(65,770)


(65,770)




 


 


 


 




Net cash outflow from investing activities


(305,053)


(85,608)


(92,125)




 


 


 


 




Cash flows from financing activities


 


 


 




Proceeds of share issue


-


-


2,116




Dividends paid


(211,847)


(193,960)


(296,229)




 


 


 


 




Net cash outflow from financing activities


(211,847)


(193,960)


(294,113)




 


 


 


 




Net increase/(decrease) in cash and cash equivalents


(592,218)


58,964


749,081




 


 


 


 




Cash and cash equivalents at beginning of the period


1,719,068


969,987


969,987




 


 


 


 




Cash and cash equivalents at end of the period


1,126,850


1,028,951


1,719,068




 
 
Notes to the Condensed set of Financial Statements
for the six months ended 30 September 2019
1.  General information
The Company and its subsidiaries (together ''the Group'') are a major provider of consultancy services to organisations that develop, fund or manage affordable housing.
The Company is a public limited company domiciled in the United Kingdom and incorporated under registered number 08988813 in England and Wales.  The Company's registered office is Tempus Wharf, 29a Bermondsey Wall West, London, SE16 4SA.
2.  Basis of preparation
The Unaudited Condensed Consolidated Interim Financial Statements of the Group have been prepared on the basis of the accounting policies, presentation, methods of computation and estimation techniques used in the preparation of the audited accounts for the period ended 31 March 2019 and expected to be adopted in the financial information by the Company in preparing its annual report for the year ending 31 March 2020.
This Interim Consolidated Financial Information for the six months ended 30 September 2019 has been prepared in accordance with IAS 34, 'Interim Financial Reporting'.  This Interim Consolidated Financial Information is not the Group's statutory financial statements and should be read in conjunction with the annual financial statements for the year ended 31 March 2019, which have been prepared in accordance with International Financial Reporting Standard (IFRS) and have been delivered to the Registrar of Companies.  The auditors have reported on those accounts; their report was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis of matter without qualifying their report and did not contain statements under section 498(2) or (3) of the Companies Act 2006.
The Interim Consolidated Financial Information for the six months ended 30 September 2019 is unaudited.  In the opinion of the Directors, the Interim Consolidated Financial Information presents fairly the financial position, and results from operations and cash flows for the period.
The Directors have made an assessment of the Group's ability to continue as a going concern and are satisfied that the Group has adequate resources to continue in operational existence for the foreseeable future.  The Group, therefore, continues to adopt the going concern basis in preparing its consolidated financial statements.
The financial statements are presented in sterling, which is the Group's functional currency as the UK is the primary environment in which it operates.
3.  Operating segments
The Group has three reportable segments being: consultancy, interim management and treasury management services, the results of which are included within the financial information.  In accordance with IFRS8 'Operating Segments', information on segment assets is not shown, as this is not provided to the chief operating decision-maker.
The principal activities of the Group are as follows:
Consultancy - a range of services to support the business needs of a diverse range of organisations (including housing associations and local authorities) across the housing sector.  Most consultancy projects run over one to two months and on-going business development is required to ensure a full pipeline of consultancy work for the employed team.
Interim Management - individuals are embedded within housing organisations (normally housing associations, local authorities and ALMOs) in a substantive role, normally for a specified period.  Interim management provides the Group with a more extended forward sales pipeline as the average contract is for six months.  This section of the business provides low risk as the interim consultants are placed on a rolling contractual basis and provides minimal financial commitment as associates to the business, rather than using employees for these roles.
Treasury Management - a range of services providing treasury advice and fund-raising services to non-profit making organisations working in the affordable housing and education sectors.  Within this segment of the business several client organisations enter fixed period retainers to ensure immediate call-off of the required services.
The accounting policies of the reportable segments are the same as the Group's accounting policies.  Segment profit represents the profit earned by each segment, without allocation of central administration costs, including Directors' salaries, finance costs and income tax expense.  This is the measure reported to the Group's Chief Executive for the purpose of resource allocation and assessment of segment performance.




 


2019


 


2018




 


£


 


£




Revenue from Consultancy


3,320,072


 


2,532,640




Revenue from Interim Management


398,680


 


752,578




Revenue from Treasury Management


172,629


 


306,911




 


3,891,381


 


3,592,129




 
Within consultancy revenues, approximately 6% (2018: 7%) has arisen from the segment's largest customer; within interim management 18% (2018: 13%); within treasury management 34% (2018: 36%).
Geographical information
Revenues from external customers, based on location of the customer, are shown below:




 


2019


 


2018




 


£


 


£




UK


3,643,400


 


3,387,891




Republic of Ireland


180,732


 


155,322




Rest of World


67,249


 


48,916




 


3,891,381


 


3,592,129




 
4.  Business Combinations
On 11 June 2019, the Group acquired 100% of the issued share capital of Oaks Consultancy Ltd, a company incorporated in the UK.  The principal activity of Oaks is that of consultancy within the sport and education sector.
The transaction has been accounted for by the acquisition method of accounting.  This comprises an initial consideration of £1,144,679 being £414,432 in cash and £730,247 in ordinary shares and a maximum deferred contingent consideration of £555,321 to be satisfied 35% cash and 65% shares, which is payable on the annual recurring revenue (ARR) growth of the acquired business.  Deferred contingent consideration that becomes due shall be satisfied in the period from March 2020 to March 2022.
Due to the timing of the acquisition, the acquisition accounting adjustments were not complete as at 30 September 2019, however will be finalised prior to 31 March 2020.
The Board is continuing its evaluation of to what extent any additional identifiable assets acquired in relation to Oaks exist and need to be shown separately from goodwill. The evaluation will be completed and reported on in the annual report and financial statements to 31 March 2020.
The provisional carrying amount of each class of Oaks Consultancy Limited's assets before combination is set out below:




 


Book value




 


£




Tangible assets


34,273




Trade and other receivables


315,395




Cash and cash equivalents


181




Trade and other payables


(348,707)




 


1,142




 


 




Goodwill arising on acquisition


1,751,060




 


 




Consideration:


 




Satisfied by:


 




Initial cash consideration


202,012




Deferred cash consideration


212,420




Deferred consideration of Ordinary Shares


730,247




Deferred contingent consideration


555,321




 


 




 


1,700,000




 
Acquisition-related costs capitalised as part of the investment total £52,202.
Included within the Condensed Consolidated Statement of Comprehensive Income are the following amounts in relation to Oaks Consultancy Limited.




 


£




Revenue


265,629




Loss


(1,474)




 
5.  Share capital
The Company has one class of share in issue being ordinary shares with a par value of 5p. Allotted, issued and called up ordinary shares of £0.05 each:




 


 


Number


Amount called up and fully paid
£




As at 1 April 2018


 


35,265,461


1,763,273




Issued during the period


 


-


-




 


 


 


 




As at 30 September 2018


 


35,265,461


1,763,273




Issued during the period


 


42,315


2,116




 


 


 


 




As at 31 March 2019


 


35,307,776


1,765,389




Issued during the period


 


-


-




 


 


 


 




As at 30 September 2019


 


35,307,776


1,765,389




 
As at 1 April 2019 and 30 September 2019 a total of 5,438,532 options were held by Directors and employees of the Group.  The exercise price of the options outstanding at 30 September 2019 range between £0.05 and £0.42.
6.  Going concern
The Group has sufficient financial resources to enable it to continue its operational activities for the foreseeable future.  Accordingly, the Directors consider it appropriate to adopt the going concern basis in preparing these interim accounts.
7.  Dividend
An interim dividend of 0.30p will be paid on 20 December 2019 to shareholders on the register at 6 December 2019 at a cost of £105,923.
8.  Related party disclosures
Balances and transactions between the Group and other related parties are disclosed below:
Dividends totalling £98,292 (2018: £90,100) were paid in the period in respect of Ordinary Shares held by the Company's directors.
During the period to 30 September 2019 the Group charged £Nil (2018: £5,000) to DMJ Consultancy Services Limited for administrative services, a company in which Derek Joseph serves as a director.  At 30 September 2019, the balance owed to the Group by DMJ Consulting Limited was £Nil (2018: £5,000).
At 30 September 2019, the balance owed to Richard Wollenberg for services as a non-executive director were £6,000 (2018: £2,000). 
Financial Calendar




Year


Date


Comments




2019


26 November


Interim results 2019 announced




 


5 December
6 December


Ex-dividend date
Record date




 


20 December


Payment date for interim dividend




2020


31 March


End of accounting year




 


By 31 July


2020 Annual Financial Report to be published and announced




 


July


Annual General Meeting




 


August


Final dividend to be paid




 




This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR DELFLKFFZFBE