Picture of Aseana Properties logo

ASPL Aseana Properties News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsSpeculativeMicro CapValue Trap

REG - Aseana Prop Ltd - Half-year Report <Origin Href="QuoteRef">ASPL.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSY9533Oa 

   15,426               
 Cash generated from operations                                       2,115          108,477           105,110              
 Interest paid                                                        (2,377)        (5,763)           (9,616)              
 Tax paid                                                             (455)          (10)              (318)                
 Net cash (used in) /from operating activities                        (717)          102,704           (95,176)             
                                                                                                                            
 Cash Flows From Investing Activities                                                                                       
 Proceeds from disposal of available-for-sale      Investments (iii)  893            2,040             8,955                
 Proceeds from disposal of property, plant andequipment               -              5                 5                    
 Finance income received                                              52             274               401                  
 Net cash from investing activities                                   945            2,319             9,361                
 
 
* see Note 14 
 
 CONSOLIDATED STATEMENT OF CASH FLOWS (CONT'D)                                                                                                                                             
 SIX MONTHS ENDED 30 JUNE 2017                                                                                                                                                             
                                                                                                                                                                                           Unaudited      Unaudited         Audited            
                                                                                                                                                                                           Six months     Six months        Year               
                                                                                                                                                                                           ended 30 June  ended 30 June     ended 31 December  
                                                                                                                                                                                           2017           2016              2016               
                                                                                                                                                                                           US$'000        US$'000Restated*  US$'000            
 Cash Flows From Financing Activities                                                                                                                                                                                                          
 Advances from non-controlling interests                                                                                                                                                   205            2,875             2,819              
 Issuance of ordinary shares of subsidiaries to non-controlling interests (ii)                                                                                                             158            113               113                
 Payment of finance lease liabilities                                                                                                                                                      (3)            -                 -                  
 Purchase of own shares                                                                                                                                                                    (10,001)       -                 -                  
 Repayment of loans and borrowings                                                                                                                                                         (216)          (7,882)           (104,880)          
 Drawdown of loans and borrowings                                                                                                                                                          176            262               1,571              
 Increase in pledged deposits placed in licensed banks                                                                                                                                     (183)          (689)             (698)              
 Net cash used in financing activities                                                                                                                                                     (9,864)        (5,321)           (101,075)          
 Net changes in cash and cash equivalents during the period/year                                                                                                                           (9,636)        99,702            3,462              
 Effect of changes in exchange rates                                                                                                                                                       506            227               (155)              
 Cash and cash equivalents at the beginning of the period/year (i)                                                                                                                         16,639         13,332            13,332             
 Cash and cash equivalents at the end of the period/year (i)                                                                                                                               7,509          113,261           16,639             
 (i) Cash and Cash EquivalentsCash and cash equivalents included in the consolidated statement of cash flows comprise the following consolidated statement of financial position amounts:  
 Cash and bank balances                                                                                                                                                                    5,940          9,560             14,858             
 Short term bank deposits                                                                                                                                                                  12,066         114,516           11,792             
                                                                                                                                                                                           18,006         124,076           26,650             
 Less: Deposits pledged                                                                                                                                                                    (10,497)       (10,815)          (10,011)           
 Cash and cash equivalents                                                                                                                                                                 7,509          113,261           16,639             
                                                                                                                                                                                                                                                 
 
 
(ii) During the financial period/year, US$158,000 (30 June 2016: US$113,000;
31 December 2016: US$113,000) of ordinary shares of subsidiaries were issued
to non-controlling shareholders, of which US$158,000 (30 June 2016:
US$113,000; 31 December 2016: US$113,000) was satisfied via cash
consideration 
 
(iii) In 2016, the Group disposed the entire balance representing 9,784,653
shares in Nam Long for a consideration of US$9,848,000 of which US$8,955,000
was received. During the financial period ,the balance consideration
recoverable of US$ 893,000 was received. 
 
* see Note 14 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30
JUNE 2017 
 
1          General Information 
 
The principal activities of the Group are development of upscale residential
and hospitality projects, sale of development land and operation of hotel,
mall and hospital in Malaysia and Vietnam. 
 
2          Summary of Significant Accounting Policies 
 
2.1       Basis of Preparation 
 
The interim condensed consolidated financial statements for the six months
ended 30 June 2017 has been prepared in accordance with IAS 34, Interim
Financial Reporting. 
 
The interim condensed consolidated financial statements should be read in
conjunction with the annual financial statements for the year ended 31
December 2016 which has been prepared in accordance with IFRS. 
 
Taxes on income in the interim period are accrued using the tax rate that
would be applicable to expected total annual earnings. 
 
The interim results have not been audited nor reviewed and do not constitute
statutory financial statements. 
 
The preparation of financial statements in conformity with IFRS requires the
use of estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported
amounts of expenses during the reporting period. Although these estimates are
based on management's best knowledge of the amount, event or actions, actual
results ultimately may differ from those estimates. 
 
The accounting policies applied are consistent with those of the annual
financial statements for the year ended 31 December 2016 as described in those
annual financial statements. 
 
The interim report and financial statements were approved by the Board of
Directors on 24 August 2017. 
 
3          SegmentAL Information 
 
The Group's assets and business activities are managed by Ireka Development
Management Sdn. Bhd. ("IDM") as the Development Manager under a management
agreement dated 27 March 2007. 
 
Segmental information represents the level at which financial information is
reported to the Executive Management of IDM, being the chief operating
decision maker as defined in IFRS 8.  The Executive Management consists of the
Chief Executive Officer, the Chief Financial Officer, Chief Operating Officer
and Chief Investment Officer of IDM. The management determines the operating
segments based on reports reviewed and used by the Executive Management for
strategic decision making and resource allocation. For management purposes,
the Group is organised into project units. 
 
The Group's reportable operating segments are as follows: 
 
(i)    Investment Holding Companies - investing activities; 
 
(ii)    Ireka Land Sdn. Bhd. - develops Tiffani ("Tiffani") by i-ZEN; 
 
(iii)   ICSD Ventures Sdn. Bhd. - owns and operates Harbour Mall Sandakan
("HMS") and Four Points by Sheraton Sandakan Hotel ("FPSS"); 
 
(iv)   Amatir Resources Sdn. Bhd. - develops SENI Mont' Kiara ("SENI"); 
 
(v)   Iringan Flora Sdn. Bhd. -  owns and operates Aloft Kuala Lumpur Sentral
Hotel ("AKLS"); sold in June 2016; 
 
(vi)   Urban DNA Sdn. Bhd.- develops The RuMa Hotel and Residences ("The
Ruma"); and 
 
(vii)  Hoa Lam-Shangri-La Healthcare Group - master developer of International
Healthcare Park ("IHP"); owns and operates the City International Hospital
("CIH"). 
 
Other non-reportable segments comprise the Group's other development projects.
None of these segments meets any of the quantitative thresholds for
determining reportable segments in 2017 and 2016. 
 
Information regarding the operations of each reportable segment is included
below.  The Executive Management monitors the operating results of each
segment for the purpose of performance assessments and making decisions on
resource allocation.  Performance is based on segment gross profit/(loss) and
profit/(loss) before taxation, which the Executive Management believes are the
most relevant in evaluating the results relative to other entities in the
industry.  Segment assets presented inclusive of inter-segment balances and
inter-segment pricing is determined on an arm's length basis. 
 
The Group's revenue generating development projects are in Malaysia and
Vietnam. 
 
Operating Segments - ended 30 June 2017 - Unaudited 
 
                                                                                          Investment Holding Companies  Ireka Land Sdn. Bhd.  ICSD Ventures Sdn. Bhd.  Amatir Resources Sdn. Bhd.  UrbanDNASdn. Bhd.  Hoa Lam-Shangri-La Healthcare Group  Total    
                                                                                          US$'000                       US$'000               US$'000                  US$'000                     US$'000            US$'000                              US$'000  
 Segment (loss)/profit before taxation                                                    226                           (141)                 (961)                    273                         (676)              (1,947)                              (3,226)  
 Included in the measure of segment profit/(loss) are:                                                                                                                                                                                                              
 Revenue                                                                                  -                             -                     -                        4,002                       -                  5,377                                9,379    
 Revenue from hotel operations                                                            -                             -                     1,777                    -                           -                  -                                    1,777    
 Revenue from mall operations                                                             -                             -                     667                      -                           -                  -                                    667      
 Revenue from hospital operations                                                         -                             -                     -                        -                           -                  3,503                                3,503    
 Cost of acquisition written down #                                                       -                             -                     -                        (807)                       -                  -                                    (807)    
 Impairment of goodwill                                                                   -                             -                     -                        (44)                        -                  (1,435)                              (1,479)  
 Marketing expenses                                                                       -                             -                     -                        (6)                         (164)              -                                    (170)    
 Expenses from hotel operations                                                           -                             -                     (1,917)                  -                           -                  -                                    (1,917)  
 Expenses from mall operations                                                            -                             -                     (782)                    -                           -                  -                                    (782)    
 Expenses from hospital operations                                                        -                             -                     -                        -                           -                  4,869                                4,869    
 Depreciation of property, plant and equipment                                            -                             -                     -                        -                           -                  (43)                                 (43)     
 Finance costs                                                                            -                             -                     (729)                    -                           -                  (1,648)                              (2,377)  
 Finance income                                                                           8                             1                     2                        8                           13                 20                                   52       
                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                    
 Segment assets                                                                           1,202                         1,910                 79,310                   16,393                      82,016             94,988                               275,819  
 Included in the measure of segment assets are:                                                                                                                                                                                                                     
 Addition to non-current assets other than financial instruments and deferred tax assets  -                             -                     -                        -                           -                  -                                    -        
 
 
# Cost of acquisition relates to the fair value adjustment in relation to the
inventories upon the acquisition of certain subsidiaries of the Group. The
cost of acquisition written down is charged to profit or loss as part of cost
of sales upon the sales of these inventories. 
 
Reconciliation of reportable segment revenues, profit or loss, assets and
liabilities and other material items 
 
 Profit or loss                      US$'000  
 Total loss for reportable segments  (3,226)  
 Other non-reportable segments       (56)     
 Depreciation                        -        
 Finance costs                       -        
 Finance income                      -        
 Consolidated loss before taxation   (3,282)  
 
 
Operating Segments - ended 30 June 2016 - Unaudited (Restated) 
 
                                                                                          Investment Holding Companies  Ireka Land Sdn. Bhd.  ICSD Ventures Sdn. Bhd.  Amatir Resources Sdn. Bhd.  Iringan Flora Sdn. Bhd.  UrbanDNASdn. Bhd.  Hoa Lam-Shangri-La Healthcare Group  Total    
                                                                                          US$'000                       US$'000               US$'000                  US$'000                     US$'000                  US$'000            US$'000                              US$'000  
 Segment (loss)/profit before taxation                                                    (1,061)                       209                   (2,323)                  (76)                        37,090                   (358)              (4,260)                              29,221   
 Included in the measure of segment (loss)/profit are:                                                                                                                                                                                                                                       
 Revenue                                                                                  -                             1,002                 -                        2,871                       103,878                  -                  411                                  108,162  
 Revenue from hotel operations                                                            -                             -                     1,570                    -                           8,954                    -                  -                                    10,524   
 Revenue from mall operations                                                             -                             -                     470                      -                           -                        -                  -                                    470      
 Revenue from hospital operations                                                         -                             -                     -                        -                           -                        -                  2,694                                2,694    
 Cost of acquisition writtendown #                                                        -                             (81)                  -                        (690)                       -                        -                  -                                    (771)    
 Impairment of goodwill                                                                   -                             -                     -                        (37)                        -                        -                  (73)                                 (110)    
 Marketing expenses                                                                       -                             -                     -                        (1)                         -                        (78)               -                                    (79)     
 Expenses from hotel operations                                                           -                             -                     (1,873)                  -                           (5,845)                  -                  -                                    (7,718)  
 Expenses from mall operations                                                            -                             -                     (630)                    -                           -                        -                  -                                    (630)    
 Expenses from hospital operations                                                        -                             -                     -                        -                           -                        -                  (5,075)                              (5,075)  
 Depreciation of property, plant and equipment                                            -                             -                     (3)                      -                           (3)                      -                  (45)                                 (51)     
 Finance costs                                                                            -                             -                     (1,905)                  -                           (2,000)                  -                  (1,777)                              (5,682)  
 Finance income                                                                           45                            1                     134                      3                           2                        2                  23                                   210      
                                                                                                                                                                                                                                                                                             
                                                                                                                                                                                                                                                                                             
 Segment assets                                                                           21,589                        5,032                 94,535                   28,957                      71,207                   59,260             98,725                               379,305  
 Included in the measure of segment assets are:                                                                                                                                                                                                                                              
 Addition to non-current assets other than financial instruments and deferred tax assets  -                             -                     -                        -                           -                        -                  -                                    -        
 
 
# Cost of acquisition relates to the fair value adjustment in relation to the
inventories upon the acquisition of certain subsidiaries of the Group. The
cost of acquisition written down is charged to profit or loss as part of cost
of sales upon the sales of these inventories. 
 
Reconciliation of reportable segment revenues, profit or loss, assets and
liabilities and other material items 
 
 Profit or loss                        US$'000  
 Total profit for reportable segments  29,221   
 Other non-reportable segments         (48)     
 Depreciation                          -        
 Finance costs                         (81)     
 Finance income                        64       
 Consolidated profit before taxation   29,156   
 
 
Operating Segments - ended 31 December 2016 - Audited 
 
                                                                                          Investment Holding Companies  Ireka Land Sdn. Bhd.  ICSD VenturesSdn. Bhd.  Amatir Resources Sdn. Bhd.  Iringan Flora Sdn.Bhd.  UrbanDNASdn. Bhd.  Hoa Lam-Shangri-La Healthcare Group  Total    
                                                                                          US$'000                       US$'000               US$'000                 US$'000                     US$'000                 US$'000            US$'000                              US$'000  
 Segment profit/ (loss) before taxation                                                   (4,410)                       135                   (6,237)                 515                         37,223                  (1,338)            (9,359)                              16,529   
 Included in the measure of segment profit/ (loss) are:                                                                                                                                                                                                                                    
 Revenue                                                                                  -                             1,306                 -                       6,529                       104,289                 -                  411                                  112,535  
 Revenue from hotel operations                                                            -                             -                     3,435                   -                           8,762                   -                  -                                    12,197   
 Revenue from mall operations                                                             -                             -                     1,041                   -                           -                       -                  -                                    1,041    
 Revenue from hospital operations                                                         -                             -                     -                       -                           -                       -                  5,754                                5,754    
 Impairment of inventory *                                                                -                             -                     (2,408)                 -                           -                       -                  -                                    (2,408)  
 Write down of intangible assets                                                          -                             -                     -                       (79)                        -                       -                  (73)                                 (152)    
 Marketing expenses                                                                       -                             -                     -                       -                           -                       (193)              -                                    (193)    
 Expenses from hotel operations                                                           -                             -                     (3,763)                 -                           (5,719)                 -                  -                                    (9,482)  
 Expenses from mall operations                                                            -                             -                     (1,399)                 -                           -                       -                  -                                    (1,399)  
 Expenses from hospital operations                                                        -                             -                     -                       -                           -                       -                  (9,039)                              (9,039)  
 Depreciation of property, plant and equipment                                            -                             -                     (6)                     -                           (3)                     -                  (89)                                 (98)     
 Finance costs                                                                            -                             -                     (2,992)                 -                           (1,957)                 -                  (4,363)                              (9,312)  
 Finance income                                                                           57                            2                     258                     9                           2                       7                  66                                   401      
                                                                                                                                                                                                                                                                                           
                                                                                                                                                                                                                                                                                           
 Segment assets                                                                           12,160                        1,843                 76,174                  18,722                      -                       69,618             97,833                               276,350  
 Included in the measure of segment assets are:                                                                                                                                                                                                                                            
 Addition to non-current assets other than financial instruments and deferred tax assets  -                             -                     -                       -                           -                       -                  -                                    -        
 
 
* The amount relates to impairment of FPSS as the recoverable amount,
estimated based on its net realisable value, is below its carrying amount 
 
   
 
 
Reconciliation of reportable segment revenues, profit or loss, assets and
liabilities and other material items 
 
 Profit or loss                        US$'000  
 Total profit for reportable segments  16,529   
 Other non-reportable segments         (61)     
 Finance income                        (304)    
 Consolidated profit before taxation   16,164   
 
 
 30 June 2017 - UnauditedUS$'000  Revenue  Depreciation  Finance costs  Finance income  Segment assets  Addition to non-current assets  
 Total reportable segment         9,379    (43)          (2,377)        52              275,819         -                               
 Other non-reportable segments    -        -             -              -               18,932          -                               
 Consolidated total               9,379    (43)          (2,377)        52              294,751         -                               
 
 
 30 June 2016 - Unaudited US$'000(Restated)  Revenue  Depreciation  Finance costs  Finance income  Segment assets  Addition to non-current assets  
 Total reportable segment                    108,162  (51)          (5,682)        210             294,778         -                               
 Other non-reportable segments               -        -             (81)           64              122,963         -                               
 Consolidated total                          108,162  (51)          (5,763)        274             417,741         -                               
 
 
 31 December 2016 - AuditedUS$'000  Revenue  Depreciation  Finance costs  Finance income  Segment assets  Addition to non-current assets  
 Total reportable segment           112,535  (98)          (9,312)        401             276,350         -                               
 Other non-reportable segments      -        -             (304)          -               18,030          -                               
 Consolidated total                 112,535  (98)          (9,616)        401             294,380         -                               
 
 
Geographical Information - ended 30 June 2017 - Unaudited 
 
                     Malaysia  Vietnam  Consolidated  
                     US$'000   US$'000  US$'000       
 Revenue             4,002     5,377    9,379         
 Non-current assets  2,751     5,611    8,362         
 
 
Included in the revenue of the Group for financial period ended 30 June 2017
is proceeds for the sale of a plot of land (D2) at International Healthcare
Park. 
 
For the financial period ended 30 June 2017, one customer exceeded 10% of the
Group's total revenue as follows: 
 
                                                                                  
                                                     US$'000  Segments            
 Tien Phat Consultancy Investment Company Limited    5,377    Ho Lam Shangri-La   
                                                              Healthcare Group    
 
 
Geographical Information - ended 30 June 2016 - Unaudited (Restated) 
 
                     Malaysia  Vietnam  Consolidated  
                     US$'000   US$'000  US$'000       
 Revenue             107,751   411      108,162       
 Non-current assets  2,216     15,001   17,217        
 
 
For the financial period ended 30 June 2016, no single customer exceeded 10%
of the Group's total revenue. 
 
Geographical Information - ended 31 December 2016 - Audited 
 
                     Malaysia  Vietnam  Consolidated  
                     US$'000   US$'000  US$'000       
 Revenue             112,124   411      112,535       
 Non-current assets  2,359     7,088    9,447         
 
 
Included in the revenue of the Group for the financial year ended 31 December
2016 is proceeds from the sale of Aloft Kuala Lumpur Sentral Hotel  and a plot
of land (GD1) at International Healthcare Park. 
 
For the year ended 31 December 2016, one customer exceeded 10% of the Group's
total revenue as follows: 
 
                                                           
                                   US$'000  Segments       
 Prosper Group Holdings Limited    104,289  Iringan Flora  
                                            Sdn Bhd        
 
 
4    Seasonality 
 
The Group's business operations are not materially affected by seasonal
factors for the period 
 
under review. 
 
5    Cost of Sales 
 
                                              Unaudited      Unaudited      Audited            
                                              Six months     Six months     Year               
                                              ended 30 June  ended 30 June  ended 31 December  
                                              2017           2016           2016               
                                              US$'000        US$'000        US$'000            
                                                             Restated                          
 Direct costs attributable to:                                                                 
 Completed units                              3,252          70,720         74,796             
 Sales of land held for property development  2,511          191            191                
 Impairment of inventory                      -              -              2,408              
 Impairment of intangible assets              1,479          110            152                
                                              7,242          71,021         77,547             
 
 
Included in the cost of sales of the Group for the financial period ended 30
June 2017 is expenses related to the sale of a plot of land (D2) at IHP. (30
June 2016 and 31 December 2016: Sale of AKLS and a plot of land (GD1) at the
International Healthcare Park ) 
 
6    Foreign exchange (loss)/GAIN 
 
                                          Unaudited      Unaudited      Audited            
                                          Six months     Six months     Year               
                                          ended 30 June  ended 30 June  ended 31 December  
                                          2017           2016           2016               
                                          US$'000        US$'000        US$'000            
 Foreign exchange gain/(loss)comprises:                                                    
 Realised foreign exchange (loss)/gain    (28)           19             (112)              
 Unrealised foreign exchange gain/(loss)  1,261          (596)          (4,939)            
                                          1,233          (577)          (5,051)            
 
 
7    Taxation 
 
                                        Unaudited      Unaudited       Audited             
                                        Six months     Six months      Year                
                                        ended 30 June  ended  30 June  ended  31 December  
                                        2017           2016            2016                
                                        US$'000        US$'000         US$'000             
 Current tax expense                    628            238             1,058               
 Deferred tax credit                    (357)          (11)            (372)               
 Total tax expense for the period/year  271            227             686                 
 
 
The numerical reconciliation between the income tax expense and the product of
accounting results multiplied by the applicable tax rate is computed as
follows: 
 
                                                                                            Unaudited      Unaudited      Audited            
                                                                                            Six months     Six months     Year               
                                                                                            ended 30 June  ended 30 June  Ended 31 December  
                                                                                            2017           2016           2016               
                                                                                            US$'000        US$'000        US$'000            
 Net (loss)/profit before taxation                                                          (3,277)        29,156         16,164             
 Income tax at a rate of 24% (30 June 2016: 24%;  31 December 2016: 24%)                    (786)          6,997          3,879              
                                                                                                                                             
 Add :                                                                                                                                       
 Tax effect of expenses not deductible in determining taxable profit                        1,552          2,756          6,854              
 Current year losses and other tax benefits for which no deferred tax asset was recognised  1,939          1,149          2,029              
 Tax effect of different tax rates in subsidiaries                                          634            837            1,521              
 Less :                                                                                                                                      
 Tax effect of income not taxable in determining taxable profit                             (3,068)        (11,512)       (13,841)           
 Over provision in respect of prior period/year                                             -              -              244                
 Total tax expense for the period/year                                                      271            227            686                
 
 
The applicable corporate tax rate in Malaysia is 24%. 
 
The Company is treated as a tax resident of Jersey for the purpose of Jersey
tax laws and is subject to a tax rate of 0%. 
 
The applicable corporate tax rates in Singapore and Vietnam are 17% and 20%
respectively. 
 
A subsidiary of the Group, CIH is granted preferential corporate tax rate of
10% for the results of the hospital operations. The preferential income tax is
given by the government of Vietnam due to the subsidiary's involvement in the
healthcare industry. 
 
A Goods and Services Tax was introduced in Jersey in May 2008. The Company has
been registered as an International Services Entity so it does not have to
charge or pay local GST. The cost for this registration is £200 per annum. 
 
The Directors intend to conduct the Group's affairs such that the central
management and control is not exercised in the United Kingdom and so that
neither the Company nor any of its subsidiaries carries on any trade in the
United Kingdom.  The Company and its subsidiaries will thus not be residents
in the United Kingdom for taxation purposes.  On this basis, they will not be
liable for United Kingdom taxation on their income and gains other than income
derived from a United Kingdom source. 
 
8    (LOSS)/EARNINGS Per Share 
 
Basic and diluted (loss)/earnings per ordinary share 
 
The calculation of basic and diluted (loss)/earnings per ordinary share for
the period/year ended was based on the (loss)/profit attributable to equity
holders of the parent and a weighted average number of ordinary shares
outstanding, calculated as below: 
 
                                                               Unaudited      Unaudited      Audited             
                                                               Six months     Six months     Year                
                                                               ended 30 June  ended 30 June  ended  31 December  
                                                               2017           2016           2016                
                                                               US$'000        US$'000        US$'000             
 (Loss)/earnings attributable to equity holders of the parent  (1,418)        30,829         18,856              
 Weighted average number of shares                             212,025        212,025        212,025             
 (Loss)/earnings per share                                                                                       
 Basic and diluted (US cents)                                  0.67           14.54          8.89                
 
 
9    Loans and Borrowings 
 
                              Unaudited     Unaudited     Audited           
                              As at30 June  As at30 June  As at31 December  
                              2017          2016          2016              
                              US$'000       US$'000       US$'000           
                                                                            
 Non-current                                                                
 Bank loans                   44,245        54,362        46,405            
 Finance lease liabilities    -             1             -                 
                              44,245        54,363        46,405            
                                                                            
 Current                                                                    
 Bank loans                   10,814        8,545         10,804            
 Finance lease liabilities    -             4             3                 
                              10,814        8,549         10,807            
                              55,059        62,912        57,212            
 
 
The effective interest rates on the bank loans and finance lease arrangement
for the period ranged from 5.25% to 12.50% (30 June 2016: 5.00% to 12.50%; 31
December 2016: 5.25% to 12.50%) per annum and 2.50% (30 June 2016: 2.50%; 31
December 2016: 2.50%) per annum respectively. 
 
Borrowings are denominated in Malaysian Ringgit, United States Dollars and
Vietnamese Dong. 
 
Bank loans are repayable by monthly, quarterly or semi-annually instalments. 
 
Bank loans are secured by land held for property development,
work-in-progress, operating assets of the Group, pledged deposits and some by
the corporate guarantee of the Company. 
 
Finance lease liabilities are payable as follows: 
 
 Unaudited                   Future minimum lease payment 30 June 2017US$'000  Interest 30 June2017 US$'000  Present value of minimum lease payment 30 June 2017US$'000  
 Within one year             -                                                 -                             -                                                           
 Between one and five years  -                                                 -                             -                                                           
                             -                                                 -                             -                                                           
 
 
 Unaudited                   Future minimum lease payment 30 June 2016 US$'000  Interest 30 June2016 US$'000  Present value of minimum lease payment 30 June 2016US$'000  
 Within one year             5                                                  1                             4                                                           
 Between one and five years  1                                                  -                             1                                                           
                             6                                                  1                             5                                                           
 
 
 Audited                     Future minimum lease payment 31 December 2016 US$'000  Interest 31 December2016US$'000  Present value of minimum lease payment 31 December 2016US$'000  
 Within one year             3                                                      -                                3                                                               
 Between one and five years  -                                                      -                                -                                                               
                             3                                                      -                                3                                                               
 
 
10        Medium Term Notes 
 
                                      Unaudited  Unaudited  Audited      
                                      As at      As at      As at        
                                      30 June    30 June    31 December  
                                      2017       2016       2016         
                                      US$'000    US$'000    US$'000      
 Outstanding medium term notes        27,948     127,472    26,748       
 Net transaction costs                (228)      (1,341)    (405)        
 Less:                                                                   
 Repayment due within twelve months*  (27,720)   (115,142)  (26,343)     
 Repayment due after twelve months    -          10,989     -            
 
 
* Includes net transaction costs in relation to medium term notes due within
twelve months 
 
US$0.61 million. 
 
The medium term notes ("MTNs") were issued pursuant to a programme with a
tenure of ten (10) years from the first issue date of the notes. The MTN were
issued by a subsidiary, to fund two development projects known as Sandakan
Harbour Square and Aloft Kuala Lumpur Sentral Hotel in Malaysia. US$57.1
million (RM245.0 million) was drawn down in 2011 for Sandakan Harbour Square.
US$3.50 million (RM15.0 million) was drawn down in 2012 for Aloft Kuala Lumpur
Sentral Hotel and the remaining US$59.2 million (RM254.0 million) in 2013. 
 
In 2016, the Group completed the sale of the AKLS. The net adjusted price for
the sale of AKLS, which includes the sale of the entire issued share capital
of ASPL M3B Limited and Iringan Flora Sdn. Bhd is approximately US$104.3
million. Proceeds received from the sale of AKLS were used to redeem the MTNs
Series 2 and Series 3. Following the completion of the disposal of AKLS,
US$91.8 million (RM394.0 million) of MTNs associated with the AKLS (Series 3)
and the FPSS (Series 2) was repaid on 19 August 2016. The charges in respect
of AKLS was also discharged following the completion of the disposal. 
Subsequent to the repayment of MTNs Series 2 and Series 3, MTNs Series 1 of
US$27.95 million (RM120.0 million) remained.  The Group secured a rollover of
US$17.5 million (RM75.0 million) on 7 December 2016 to expire on 8 December
2017. 
 
No repayments were made in the current financial period. 
 
The weighted average interest rate of the MTN was 5.93% per annum at the
statement of financial position date. The effective interest rates of the MTN
and their outstanding amounts are as follows: 
 
                          Maturity Dates   Interest rate % per annum  US$'000  
 Series 1 Tranche FG 003  8 December 2017  5.90                       5,823    
 Series 1 Tranche BG 003  8 December 2017  5.85                       4,658    
 Series 1 Tranche FG 004  8 December 2017  6.00                       10,480   
 Series 1 Tranche BG 004  8 December 2017  5.90                       6,987    
                                                                      27,948   
                                                                                   
 
 
The medium term notes are secured by way of: 
 
(i)         bank guarantee from two financial institutions in respect of the
BG Tranches; 
 
(ii)        financial guarantee insurance policy from Danajamin Nasional
Berhad ("Danajamin") in respect to the FG Tranches; 
 
(iii)       a first fixed and floating charge over the present and future
assets and properties of Silver Sparrow Berhad and ICSD Ventures Sdn. Bhd. by
way of a debenture; 
 
(iv)       a third party first legal fixed charge over ICSD Ventures Sdn.
Bhd.'s  assets and  
            land; 
 
(v)        a corporate guarantee by Aseana Properties Limited; 
 
(vi)       letter of undertaking from Aseana Properties Limited to provide
financial and other forms of support to ICSD Ventures Sdn. Bhd. to finance any
cost overruns associated with the development of the Sandakan Harbour Square; 
 
(vii)      assignment of all its present and future rights, interest and
benefits under the ICSD Ventures Sdn. Bhd.'s Put Option Agreements in favor of
Danajamin, Malayan Banking Berhad and OCBC Bank (Malaysia)  Berhad
(collectively as "the guarantors") where once exercised, the sale and purchase
of HMS  and FPSS shall take place in accordance with the provision of the Put
Option Agreement; and the 
 
proceeds from HMS and FPSS will be utilised to repay the MTNs; 
 
(viii)      assignment over the disbursement account, revenue account,
operating account, sale proceed account, debt service reserve account and
sinking fund account of Silver Sparrow Berhad; revenue account of ICSD Venture
Sdn. Bhd. and escrow account of Ireka Land Sdn. Bhd.; 
 
(ix)       assignment of all ICSD Ventures Sdn. Bhd's present and future
rights, title, interest and benefits in and under the insurance policies; and 
 
(x)        a first legal charge over all the shares of Silver Sparrow Berhad,
ICSD Ventures Sdn. Bhd. and any dividends, distributions and entitlements. 
 
11  Related Party Transactions 
 
Transactions between the Group with Ireka Corporation Berhad ("ICB") and its
group of companies are classified as related party transactions based on ICB's
23.07% shareholding in the Company. 
 
Related parties also include key management personnel defined as those persons
having authority and responsibility for planning, directing and controlling
the activities of the Group either directly or indirectly. The key management
personnel includes all the Directors of the Group, and certain members of
senior management of the Group. 
 
                                                                               Unaudited       Unaudited       Audited             
                                                                               Six months      Six months      Year                
                                                                               ended  30 June  ended  30 June  ended  31 December  
                                                                               2017            2016            2016                
                                                                               US$'000         US$'000         US$'000             
 ICB Group of Companies                                                                                                            
 Accounting and financial reporting services fee charged by an ICB subsidiary  25              25              50                  
 Advance payment to the contractors of an ICB subsidiary                       943             947             1,591               
 Construction progress claims charged by an ICB subsidiary                     6,751           4,359           9,960               
 Acquisition of Tiffani by i-Zen unit by an ICB subsidiary                     -               508             -                   
 Management contractor services charged by an ICB subsidiary                   -               55              -                   
 Management fees charged by an ICB subsidiary                                  1,534           1,409           3,331               
 Marketing commission charged by an ICB subsidiary                             53              154             248                 
 Project management fees charged by an ICB subsidiary                          -               31              -                   
 Project staff costs reimbursed to an ICB subsidiary                           -               70              2                   
 Rental expenses paid on behalf of ICB                                         253             252             493                 
 Secretarial and administrative services fee charged by an ICB subsidiary      25              25              50                  
                                                                                                                                   
 Key management personnel                                                                                                          
 Remuneration of key management personnel - Directors' fees                    135             159             297                 
 Remuneration of key management personnel - Salaries                           70              22              123                 
 
 
Transactions between the Group with other significant related parties are as
follows: 
 
                                  Unaudited       Unaudited       Audited             
                                  Six months      Six months      Year                
                                  ended  30 June  ended  30 June  ended  31 December  
                                  2017            2016            2016                
                                  US$'000         US$'000         US$'000             
 Non-controlling interests                                                            
 Advances - non-interest bearing  205             2,875           2,819               
                                                                                      
 
 
The above transactions have been entered into in the normal course of business
and have been established under negotiated terms. 
 
The outstanding amounts due from/ (to) ICB and its group of companies as at 30
June 2017, 30 June 2016 and 31 December 2016 are as follows: 
 
                                                                              Note  Unaudited As at 30 June 2017US$'000  Unaudited As at 30 June 2016US$'000  Audited As at 31 December 2016US$'000  
 Amount due from an ICB subsidiary for advance payment to its contractors     (ii)  3,993                                2,566                                2,903                                  
 Amount due to an ICB subsidiary for construction progress claims charged     (i)   (20)                                 (821)                                (928)                                  
 Amount due from an ICB subsidiary for acquisition of SENI Mont' Kiara units  (i)   2,012                                1,959                                1,760                                  
 Amount due from an ICB subsidiary for acquisition of Tiffani by i-Zen unit   (i)   -                                    376                                  -                                      
 Amount due to an ICB subsidiary for management contractor services           (ii)  -                                    (55)                                 -                                      
 Amount due from/(to) an ICB subsidiary for management fees                   (ii)  -                                    161                                  (22)                                   
 Amount due to an ICB 

- More to follow, for following part double click  ID:nRSY9533Oc

Recent news on Aseana Properties

See all news