Picture of Aseana Properties logo

ASPL Aseana Properties News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsSpeculativeMicro CapSucker Stock

REG - Aseana Prop Ltd - Half Yearly Report <Origin Href="QuoteRef">ASPL.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSa0601Qa 

                                                                                                                                  7,999                             (87,532)                          (73,686)                      
 Interest paid                                                                                                                                                                         (5,760)                           (5,141)                           (9,766)                       
 Tax paid                                                                                                                                                                              (2,197)                           (1,124)                           (4,029)                       
 Net cash generated from/ (used in) operating activities                                                                                                                               42                                (93,797)                          (87,481)                      
                                                                                                                                                                                                                                                                                         
 Cash Flows From Investing Activities                                                                                                                                                                                                                                                    
 Advances from non-controlling interests                                                                                                                                               486                               370                               1,081                         
 Issuance of ordinary shares of subsidiaries to non-    controlling interests                                                                                                          562                               170                               1,097                         
 (Advances to)/ repayment from associate                                                                                                                                               (88)                              239                               (630)                         
 Disposal of held-for-trading financial instrument                                                                                                                                     -                                 982                               899                           
 Purchase of property, plant and equipment                                                                                                                                             (13)                              (50)                              (154)                         
 Finance income received                                                                                                                                                               227                               208                               424                           
 Net cash generated from investing activities                                                                                                                                          1,174                             1,919                             2,717                         
                                                                                                                                                                                                                                                                                         
 Consolidated Statement of Cash Flows (CONT'D)                                                                                                                                         
 SIX MONTHS ENDED 30 JUNE 2014                                                                                                                                                         
                                                                                                                                                                                       UnauditedSix monthsended 30 June  UnauditedSix monthsended 30 June  AuditedYearended 31 December  
                                                                                                                                                                                       2014                              2013                              2013                          
                                                                                                                                                                                       US$'000                           US$'000                           US$'000                       
 Cash Flows From Financing Activities                                                                                                                                                                                                                                                    
 Repayment of loans and borrowings and medium term notes                                                                                                                               (6,212)                           (5,111)                           (17,341)                      
 Drawdown of loans and borrowings and medium term notes                                                                                                                                7,075                             101,243                           110,860                       
 (Increase)/ decrease in pledged deposits placed in licensed banks                                                                                                                     (30)                              -                                 77                            
 Net cash generated from financing activities                                                                                                                                          833                               96,132                            93,596                        
 Net changes in cash and cash equivalents during the period/year                                                                                                                       2,049                             4,254                             8,832                         
 Effect of changes in exchange rates                                                                                                                                                   247                               (845)                             (248)                         
 Cash and cash equivalents at the beginning of the period/year                                                                                                                         14,166                            5,582                             5,582                         
 Cash and cash equivalents at the end of the period/year                                                                                                                               16,462                            8,991                             14,166                        
 Cash and Cash EquivalentsCash and cash equivalents included in the consolidated statement of cash flows comprise the following consolidated statement of financial position amounts:  
 Cash and bank balances                                                                                                                                                                8,125                             6,345                             11,498                        
 Short term bank deposits                                                                                                                                                              18,786                            13,400                            13,087                        
                                                                                                                                                                                       26,911                            19,745                            24,585                        
 Less: Deposits pledged                                                                                                                                                                (10,449)                          (10,754)                          (10,419)                      
 Cash and cash equivalents                                                                                                                                                             16,462                            8,991                             14,166                        
                                                                                                                                                                                                                                                                                           
 
 
During the financial period/year, the Group acquired property, plant and
equipment with an aggregate cost of US$13,000 (30 June 2013: US$91,000; 31
December 2013: US$194,000) of which US$Nil (30 June 2013: US$41,005; 31
December 2013: US$40,000) was acquired by means of finance leases. 
 
During the financial period/year, US$562,000 (30 June 2013: US$170,000; 31
December 2013: US$1,097,000) of ordinary shares of subsidiaries were issued to
non-controlling shareholders, of which US$562,000 (30 June 2013: US$170,000;
31 December 2013: US$1,097,000) was satisfied via cash consideration. 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30
JUNE 2014 
 
1          General Information 
 
The principal activities of the Group are acquisition, development and
redevelopment of upscale residential, commercial, hospitality and healthcare
projects in the major cities of Malaysia and Vietnam. The Group typically
invests in development projects at the pre-construction stage and may also
selectively invests in projects in construction and newly completed projects
with potential capital appreciation. 
 
2          Summary of Significant Accounting Policies 
 
2.1       Basis of Preparation 
 
The interim condensed consolidated financial statements for the six months
ended 30 June 2014 has been prepared in accordance with IAS 34, Interim
Financial Reporting. 
 
The interim condensed consolidated financial statements should be read in
conjunction with the annual financial statements for the year ended 31
December 2013 which has been prepared in accordance with IFRS. 
 
Taxes on income in the interim period are accrued using the tax rate that
would be applicable to expected total annual earnings. 
 
The interim results have not been audited nor reviewed and do not constitute
statutory financial statements. 
 
The preparation of financial statements in conformity with IFRS requires the
use of estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported
amounts of expenses during the reporting period. Although these estimates are
based on management's best knowledge of the amount, event or actions, actual
results ultimately may differ from those estimates. 
 
The accounting policies applied are consistent with those of the annual
financial statements for the year ended 31 December 2013 as described in those
annual financial statements. 
 
The interim report and financial statements were approved by the Board of
Directors on 26 August 2014. 
 
3    SegmentAL Information 
 
The Group's assets and business activities are managed by Ireka Development
Management Sdn. Bhd. ("IDM") as the Development Manager under a management
agreement dated 27 March 2007. 
 
Segmental information represents the level at which financial information is
reported to the Executive Management of IDM, being the chief operating
decision maker as defined in IFRS 8.  The Executive Management consists of the
Chief Executive Officer, the Chief Financial Officer, Chief Operating Officer
and Chief Investment Officer of IDM.  Management determines the operating
segments based on reports reviewed and used by the Executive Management for
strategic decision making and resource allocation. For management purposes,
the Group is organised into project units. 
 
The Group's reportable operating segments are as follows: 
 
(i)   Investment Holding Companies - investing activities; 
 
(ii)  Ireka Land Sdn. Bhd. - develops Tiffani by i-ZEN and 1 Mont' Kiara by
i-ZEN; 
 
(iii) ICSD Ventures Sdn. Bhd. - owns and operates Harbour Mall Sandakan and
Four Points by  Sheraton Sandakan Hotel; 
 
(iv) Amatir Resources Sdn. Bhd. - develops SENI Mont' Kiara; 
 
(v)  Iringan Flora Sdn. Bhd. - owns and operates Aloft Kuala Lumpur Sentral
Hotel; and 
 
(vi) Hoa Lam-Shangri-La Healthcare Group - owns and develops City
International Hospital and Hi-Tech 
 
Healthcare Park. 
 
Other non-reportable segments comprise the Group's new development projects.
None of these segments meets any of the quantitative thresholds for
determining reportable segments in 2014 and 2013. 
 
Information regarding the operations of each reportable segment is included
below. The Executive Management monitors the operating results of each segment
for the purpose of performance assessments and making decisions on resource
allocation.  Performance is based on segment gross profit/(loss) and
profit/(loss) before taxation, which the Executive Management believes are the
most relevant in evaluating the results relative to other entities in the
industry. Segment assets and liabilities are presented inclusive of
inter-segment balances and inter-segment pricing is determined on an arm's
length basis. 
 
The Group's revenue generating development projects are currently only in
Malaysia since development activities in Vietnam are still at early stages of
development and operation. 
 
Operating Segments - ended 30 June 2014 - Unaudited 
 
                                                                                          Investment Holding Companies  Ireka LandSdn. Bhd.  ICSD Ventures  Sdn. Bhd.  Amatir Resources Sdn. Bhd.  Iringan Flora Sdn. Bhd.  Hoa Lam-Shangri-La Healthcare Group  Total    
                                                                                          US$'000                       US$'000              US$'000                   US$'000                     US$'000                  US$'000                              US$'000  
 Segment (loss)/profit before taxation                                                    (694)                         415                  (2,929)                   4,939                       (245)                    (5,418)                              (3,932)  
 Included in the measure of segment (loss)/profit are:                                                                                                                                                                                                                    
 Revenue                                                                                  -                             4,069                -                         27,425                      -                        -                                    31,494   
 Cost of acquisition written down                                                         -                             (110)                -                         (5,844)                     -                        -                                    (5,954)  
 Goodwill impairment                                                                      -                             -                    -                         (317)                       -                        -                                    (317)    
 Marketing expenses                                                                       -                             -                    -                         (226)                       -                        -                                    (226)    
 Depreciation of     property, plant    and equipment                                     -                             -                    (5)                       -                           (4)                      (48)                                 (57)     
 Finance costs                                                                            -                             -                    (2,130)                   -                           (2,469)                  (1,161)                              (5,760)  
 Finance income                                                                           2                             7                    152                       34                          12                       17                                   224      
                                                                                                                                                                                                                                                                          
 Segment assets                                                                           16,911                        4,687                107,704                   67,744                      81,327                   117,201                              395,574  
 Included in the measure of segment assets are:                                                                                                                                                                                                                           
 Addition to non-current assets other than financial instruments and deferred tax assets  -                             -                    12                        -                           -                        -                                    12       
 
 
 Reconciliation of reportable segment revenues, profit or loss, assets and liabilities and other material items  
 Statement of comprehensive income                                                                               US$'000  
 Total loss for reportable segments                                                                              (3,932)  
 Other non-reportable segments                                                                                   (825)    
 Depreciation                                                                                                    (2)      
 Finance income                                                                                                  3        
 Consolidated loss before taxation                                                                               (4,756)  
 
 
Operating Segments - ended 30 June 2013 - Unaudited 
 
                                                                                          Investment Holding Companies  Ireka LandSdn. Bhd.  ICSD Ventures  Sdn. Bhd.  Amatir Resources Sdn. Bhd.  Iringan Flora Sdn. Bhd.  Hoa Lam-Shangri-La Healthcare Group  Total     
                                                                                          US$'000                       US$'000              US$'000                   US$'000                     US$'000                  US$'000                              US$'000   
 Segment (loss)/profit before taxation                                                    (4,731)                       (121)                (2,954)                   93                          (3,000)                  (1,569)                              (12,282)  
 Included in the measure of segment (loss)/profit are:                                                                                                                                                                                                                     
 Revenue                                                                                  -                             436                  401                       9,385                       -                        -                                    10,222    
 Cost of acquisition written down                                                         -                             (8)                  (68)                      (1,976)                     -                        -                                    (2,052)   
 Goodwill impairment                                                                      -                             -                    -                         (107)                       -                        -                                    (107)     
 Marketing expenses                                                                       -                             -                    -                         (437)                       -                        -                                    (437)     
 Depreciation of     property, plant    and equipment                                     -                             (2)                  (5)                       (1)                         (3)                      (49)                                 (60)      
 Finance costs                                                                            -                             -                    (2,240)                   (201)                       (1,310)                  (133)                                (3,884)   
 Finance income                                                                           2                             2                    150                       11                          26                       14                                   205       
                                                                                                                                                                                                                                                                           
 Segment assets                                                                           17,254                        10,364               109,177                   92,062                      81,692                   94,167                               404,716   
 Included in the measure of segment assets are:                                                                                                                                                                                                                            
 Addition to non-current assets other than financial instruments and deferred tax assets  -                             -                    6                         -                           62                       23                                   91        
 
 
 Reconciliation of reportable segment revenues, profit or loss, assets and liabilities and other material items  
 Statement of comprehensive income                                                                               US$'000   
 Total loss for reportable segments                                                                              (12,282)  
 Other non-reportable segments                                                                                   (1,451)   
 Depreciation                                                                                                    (1)       
 Finance income                                                                                                  3         
 Consolidated loss before taxation                                                                               (13,731)  
 
 
Operating Segments - ended 31 December 2013 - Audited 
 
                                                                                                                 Investment Holding Companies  Ireka Land Sdn. Bhd.  ICSD Ventures Sdn. Bhd.  Amatir Resources Sdn. Bhd.  Iringan Flora Sdn. Bhd.  Hoa Lam-Shangri-La Healthcare Group  Total     
                                                                                                                 US$'000                       US$'000               US$'000                  US$'000                     US$'000                  US$'000                              US$'000   
 Segment (loss)/    profit before      taxation                                                                  (2,217)                       (323)                 (5,927)                  4,169                       (4,382)                  (7,559)                              (16,239)  
 Included in the measure of segment (loss)/profit are:                                                                                                                                                                                                                                            
 Revenue                                                                                                         -                             1,278                 433                      27,558                      -                        -                                    29,269    
 Cost of acquisition    written down                                                                             -                             (33)                  (68)                     (5,918)                     -                        -                                    (6,019)   
 Goodwill    impairment                                                                                          -                             -                     -                        (320)                       -                        -                                    (320)     
 Marketing expenses                                                                                              -                             -                     -                        (711)                       -                        -                                    (711)     
 Depreciation of property, plant and equipment                                                                   -                             (2)                   (10)                     (1)                         (7)                      (91)                                 (111)     
 Finance costs                                                                                                   -                             -                     (4,464)                  (252)                       (3,841)                  (1,209)                              (9,766)   
 Finance income                                                                                                  7                             4                     301                      28                          44                       27                                   411       
                                                                                                                                                                                                                                                                                                  
 Segment assets                                                                                                  18,273                        9,703                 105,954                  81,743                      79,231                   110,545                              405,449   
 Included in the      measure of     segment assets     are:                                                                                                                                                                                                                                      
 Addition to non-    current assets     other than     financial    instruments and    deferred tax      assets  -                             -                     5                        -                           44                       145                                  194       
 
 
 Reconciliation of reportable segment revenues, profit or loss, assets and liabilities and other material items  
 
 
                                               
 Statement of comprehensive income   US$'000   
 Total loss for reportable segments  (16,239)  
 Other non-reportable segments       (2,567)   
 Depreciation                        (3)       
 Finance income                      13        
 Consolidated loss before taxation   (18,796)  
 
 
 30 June 2014 - UnauditedUS$'000  Revenue  Depreciation  Finance costs  Finance income  Segment assets  Addition to non-current assets  
 Total reportable segment         31,494   (57)          (5,760)        224             395,574         12                              
 Other non-reportable segments    -        (2)           -              3               93,770*         1                               
 Consolidated total               31,494   (59)          (5,760)        227             489,344         13                              
 
 
 30 June 2013 - UnauditedUS$'000  Revenue  Depreciation  Finance costs  Finance income  Segment assets  Addition to non-current assets  
 Total reportable segment         10,222   (60)          (3,884)        205             404,716         91                              
 Other non-reportable segments    -        (1)           -              3               84,490*         -                               
 Consolidated total               10,222   (61)          (3,884)        208             489,206         91                              
 
 
 31 December 2013 - AuditedUS$'000  Revenue  Depreciation  Finance costs  Finance income  Segment assets  Addition to non-current assets  
 Total reportable segment           29,269   (111)         (9,766)        411             405,449         194                             
 Other non-reportable segments      -        (3)           -              13              89,333*         -                               
 Consolidated total                 29,269   (114)         (9,766)        424             494,782         194                             
 
 
* Included in segment asset for other non-reportable segments is US$53,675,000
(30 June 2013: US$42,449,000; 31 December 2013: S$49,696,000) in relation to
assets of Urban DNA Sdn. Bhd.. 
 
Geographical Information - ended 30 June 2014 - Unaudited 
 
                     Malaysia  Vietnam  Consolidated  
                     US$'000   US$'000  US$'000       
 Revenue             31,494    -        31,494        
 Non-current assets  5,288     24,439   29,727        
 
 
For the financial period ended 30 June 2014, no single customer exceeded 10%
of the Group's total revenue. 
 
Geographical Information - ended 30 June 2013 - Unaudited 
 
                     Malaysia  Vietnam  Consolidated  
                     US$'000   US$'000  US$'000       
 Revenue             10,222    -        10,222        
 Non-current assets  3,138     28,658   31,796        
 
 
For the financial period ended 30 June 2013, no single customer exceeded 10%
of the Group's total revenue. 
 
Geographical Information - ended 31 December 2013 - Audited 
 
                     Malaysia  Vietnam  Consolidated  
                     US$'000   US$'000  US$'000       
 Revenue             29,269    -        29,269        
 Non-current assets  5,741     24,474   30,215        
 
 
For the financial year ended 31 December 2013, no single customer exceeded 10%
of the Group's total revenue. 
 
4    Seasonality 
 
The Group's business operations are not materially affected by seasonal
factors for the period under review. 
 
5    Cost of Sales 
 
                                                    Unaudited      Unaudited      Audited            
                                                    Six months     Six months     Year               
                                                    ended 30 June  ended 30 June  ended 31 December  
                                                    2014           2013           2013               
                                                    US$'000        US$'000        US$'000            
 Direct costs attributable to property development  24,953         8,379          22,768             
 
 
6    Foreign exchange loss 
 
                                   Unaudited      Unaudited      Audited            
                                   Six months     Six months     Year               
                                   ended 30 June  ended 30 June  ended 31 December  
                                   2014           2013           2013               
                                   US$'000        US$'000        US$'000            
 Foreign exchange loss comprises:                                                   
 Realised foreign exchange loss    (8)            (65)           (40)               
 Unrealised foreign exchange loss  (1)            (378)          (1,065)            
                                   (9)            (443)          (1,105)            
 
 
7    Taxation 
 
                                        Unaudited      Unaudited       Audited             
                                        Six months     Six months      Year                
                                        ended 30 June  ended  30 June  ended  31 December  
                                        2014           2013            2013                
                                        US$'000        US$'000         US$'000             
 Current tax expense                    2,980          705             3,470               
 Deferred tax credit                    (74)           -               (616)               
 Total tax expense for the period/year  2,906          705             2,854               
 
 
The numerical reconciliation between the income tax expense and the product of
accounting results multiplied by the applicable tax rate is computed as
follows: 
 
                                                                      Unaudited      Unaudited      Audited            
                                                                      Six months     Six months     Year               
                                                                      ended 30 June  ended 30 June  Ended 31 December  
                                                                      2014           2013           2013               
                                                                      US$'000        US$'000        US$'000            
 Net loss before taxation                                             (4,756)        (13,731)       (18,796)           
 Income tax at a rate of 25%*                                         (1,189)        (3,433)        (4,699)            
                                                                                                                       
 Add :                                                                                                                 
 Tax effect of expenses not deductible in determining taxable profit  1,596          2,437          4,989              
 Movement of unrecognised deferred tax benefits                       1,673          1,773          1,833              
 Tax effect of different tax rates in subsidiaries**                  1,027          108            960                
 Less :                                                                                                                
 Tax effect of income not taxable in determining taxable profit       (201)          (183)          (377)              
 Under provision                                                      -              3              148                
 Total tax expense for the period/year                                2,906          705            2,854              
 
 
*      The applicable corporate tax rate in Malaysia and Vietnam is 25%. 
 
**    The applicable corporate tax rate in Singapore is 17%. A subsidiary of
the Group, Hoa Lam-Shangri-La Healthcare Ltd Liability Co is granted a
preferential corporate tax rate of 10% for its profit/(loss) arising from
hospital income. The preferential income tax rate is given by the government
of Vietnam due to the subsidiary's involvement in the healthcare and education
industries. 
 
The Company is treated as a tax resident of Jersey for the purpose of tax laws
and is subject to a tax rate of 0%. 
 
A Goods and Services Tax was introduced in Jersey in May 2008. The Company has
been registered as an International Services Entity so that it does not have
to charge or pay local GST. The cost for this registration is £200 per annum. 
 
The Directors intend to conduct the Group's affairs such that the central
management and control is not exercised in the United Kingdom and so that
neither the Company nor any of its subsidiaries carries on any trade in the
United Kingdom. The Company and its subsidiaries will thus not be residents in
the United Kingdom for taxation purposes. On this basis, they will not be
liable for United Kingdom taxation on their income and gains other than income
derived from a United Kingdom source. 
 
8    LOSS Per Share 
 
Basic and diluted loss per ordinary share 
 
The calculation of basic and diluted loss per ordinary share for the
period/year ended was based on the loss attributable to equity holders of the
parent and a weighted average number of ordinary shares outstanding,
calculated as below: 
 
                                                    Unaudited      Unaudited      Audited             
                                                    Six months     Six months     Year                
                                                    ended 30 June  ended 30 June  ended  31 December  
                                                    2014           2013           2013                
                                                    US$'000        US$'000        US$'000             
 Loss attributable to equity holders of the parent  (5,198)        (13,776)       (19,006)            
 Weighted average number of shares                  212,025        212,025        212,025             
 Loss per share                                                                                       
 Basic and diluted (US cents)                       (2.45)         (6.50)         (8.96)              
 
 
9    Loans and Borrowings 
 
                              Unaudited      Unaudited      Audited             
                              As at 30 June  As at 30 June  As at  31 December  
                              2014           2013           2013                
 Group                        US$'000        US$'000        US$'000             
                                                                                
 Non-current                                                                    
 Bank loans                   68,936         51,040         49,267              
 Finance lease liabilities    36             54             42                  
                              68,972         51,094         49,309              
                                                                                
 Current                                                                        
 Bank loans                   6,920          26,666         25,452              
 Finance lease liabilities    14             11             14                  
                              6,934          26,677         25,466              
                              75,906         77,771         74,775              
 
 
The effective interest rates on the bank loans and hire purchase arrangement
for the period ranged from 5.25% to 14.90% (30 June 2013: 5.20% to 23.00%; 31
December 2013: 5.25% to 17.70%) per annum and 2.50% (30 June 2013: 2.50%; 31
December 2013: 2.50% to 3.50%) per annum respectively. 
 
Borrowings are denominated in Ringgit Malaysia, United States Dollars and
Vietnam Dong. 
 
Bank loans are repayable by monthly, quarterly or semi-annually instalments. 
 
Bank loans are secured by land held for property development,
work-in-progress, operating assets of the Group, pledged deposits and some by
the corporate guarantee of the Company. 
 
Finance lease liabilities are payable as follows: 
 
 Group - Unaudited           Future minimum lease payment 30 June 2014 US$'000  Interest 30 June2014 US$'000  Present value of minimum lease payment 30 June 2014 US$'000  
 Within one  year            16                                                 2                             14                                                           
 Between one and five years  42                                                 6                             36                                                           
                             58                                                 8                             50                                                           
 
 
 Group - Unaudited           Future minimum lease payment 30 June 2013 US$'000  Interest 30 June2013 US$'000  Present value of minimum lease payment 30 June 2013 US$'000  
 Within one  year            13                                                 2                             11                                                           
 Between one and five years  62                                                 8                             54                                                           
                             75                                                 10                            65                                                           
 
 
 Group - Audited             Future minimum lease payment 31 December 2013 US$'000  Interest 31 December2013 US$'000  Present value of minimum lease payment 31 December 2013 US$'000  
 Within one  year            16                                                     2                                 14                                                               
 Between one and five years  49                                                     7                                 42                                                               
                             65                                                     9                                 56                                                               
 
 
10        Medium Term Notes 
 
                                     Unaudited  Unaudited  Audited      
                                     As at      As at      As at        
                                     30 June    30 June    31 December  
                                     2014       2013       2013         
                                     US$'000    US$'000    US$'000      
 Outstanding medium term notes       160,060    162,630    156,924      
 Net transaction costs               (2,714)    (3,318)    (2,308)      
 Less:                                                                  
 Repayment due within twelve months  (14,013)   -          (13,739)     
 Repayment due after twelve months   143,333    159,312    140,877      
 
 
The medium term notes ("MTN") were issued by a subsidiary to fund two
development projects known as Sandakan Harbour Square and Aloft Kuala Lumpur
Sentral Hotel in Malaysia. US$76.3 million were drawn down in 2011 for
Sandakan Harbour Square. US$4.7 million were drawn down in 2012 for Aloft
Kuala Lumpur Sentral Hotel and the remaining US$79.1 million in 2013. The
weighted average interest rate of the MTN was 5.51% per annum at the statement
of the financial position date. The effective interest rates of the medium
term notes and their outstanding amounts are as follows: 
 
                          Maturity Dates   Interest rate % per annum  US$'000  
 Series 1 Tranche FG 001  8 December 2014  5.38                       7,785    
 Series 1 Tranche BG 001  8 December 2014  5.33                       6,228    
 Series 1 Tranche FG 002  8 December 2015  5.46                       14,013   
 Series 1 Tranche BG 002  8 December 2015  5.41                       9,342    
 Series 2 Tranche FG 001  8 December 2015  5.46                       21,798   
 Series 2 Tranche BG 001  8 December 2015  5.41                       17,127   
 Series 3 Tranche FG001   1 October 2015   5.40                       3,114    
 Series 3 Tranche BG001   1 October 2015   5.35                       1,557    
 Series 3 Tranche FG002   29 January 2016  5.50                       4,671    
 Series 3 Tranche BG002   29 January 2016  5.45                       3,114    
 Series 3 Tranche FG003   8 April 2016     5.65                       40,171   
 Series 3 Tranche BG003   8 April 2016     5.58                       31,140   
                                                                      160,060  
 
 
The medium term notes are secured by way of: 
 
(i)         bank guarantee from two financial institutions in respect of  the
BG Tranches; 
 
(ii)        financial guarantee insurance policy from Danajamin Nasional
Berhad in respect to the FG Tranches; 
 
(iii)       a first fixed and floating charge over the present and future
assets and properties of Silver Sparrow Berhad, ICSD Ventures Sdn. Bhd. and
Iringan Flora Sdn. Bhd. by way of a debenture; 
 
(iv)       a third party first legal fixed charge over ICSD Ventures Sdn.
Bhd.'s  assets and land; 
 
(v)        assignment of all Iringan Flora Sdn. Bhd.'s present and future
rights, title, interest and benefits in and under the Sales and Purchase
Agreement to purchase the Aloft Kuala Lumpur Sentral Hotel from Excellent
Bonanza Sdn. Bhd.; 
 
(vi)       first fixed land charge over the Aloft Kuala Lumpur Sentral Hotel
and the Aloft Kuala Lumpur Sentral Hotel's land (to be executed upon
construction completion); 
 
(vii)      a corporate guarantee by Aseana Properties Limited; 
 
(viii)      letter of undertaking from Aseana Properties Limited to provide
financial and other forms of support to ICSD Ventures Sdn. Bhd. to finance any
cost overruns associated with the development of the Sandakan Harbour Square; 
 
(ix)       assignment of all its present and future rights, interest and
benefits under the ICSD Ventures Sdn. Bhd.'s and Iringan Flora Sdn. Bhd.'s Put
Option Agreements and the proceeds from the Harbour Mall Sandakan, Four Points
by Sheraton Sandakan Hotel and Aloft Kuala Lumpur Sentral Hotel; 
 
(x)        assignment over the disbursement account, revenue account,
operating account, sales proceed account, debt service reserve account and
sinking fund account of Silver Sparrow Berhad; revenue account of ICSD
Ventures Sdn. Bhd. and escrow account of Ireka Land Sdn. Bhd.; 
 
(xi)       assignment of all ICSD Ventures Sdn. Bhd.'s and Iringan Flora Sdn.
Bhd.'s present and future rights, title, interest and benefits in and under
the insurance policies; and 
 
(xii)      a first legal charge over all the shares of the Silver Sparrow
Berhad, ICSD Ventures Sdn. Bhd. and Iringan Flora Sdn. Bhd. and any dividends,
distributions and entitlements. 
 
11  Related Party Transactions 
 
Transactions between the Group and the Company with Ireka Corporation Berhad
("ICB") and its group of companies are classified as related party
transactions based on ICB's 23.07% shareholding in the Company. 
 
                                                                                 Unaudited      Unaudited      Audited            
                                                                                 Six months     Six months     Year               
                                                                                 ended 30 June  ended 30 June  ended 31 December  
                                                                                 2014           2013           2013               
                                                                                 US$'000        US$'000        US$'000            
 Accounting and financial reporting services fee charged by an ICB subsidiary    27             27             53                 
 Construction progress claims charged by an ICB subsidiary                       9,036          9,341          11,035             
 Management fees charged by an ICB subsidiary                                    1,653          1,821          3,762              
 Marketing commission charged by an ICB subsidiary                               825            121            330                
 Project management fee for interior fit out works charged by an ICB subsidiary  -              62             90                 
 Project staff costs reimbursed to an ICB subsidiary                             397            309            682                
 Remuneration of key management personnel - Salaries                             21             20             40                 
 Sales and administration fee charged by an ICB subsidiary                       -              51             50                 
 Secretarial and administrative services fee charged by an ICB subsidiary        27             27             53                 
 
 
Transactions between the Group with other significant related parties are as
follows: 
 
                                                                           Unaudited       Unaudited       Audited             
                                                                           Six months      Six months      Year                
                                                                           ended  30 June  ended  30 June  ended  31 December  
                                                                           2014            2013            2013                
                                                                           US$'000         US$'000         US$'000             
 Non-controlling interests                                                                                                     
 Advances - non-interest bearing                                           486             370             1,081               
 Associate - Excellent Bonanza Sdn. Bhd.                                                                                       
 Advances - non-interest bearing                                           (88)            239             630                 
 Settlement of purchase consideration of Aloft Kuala Lumpur Sentral Hotel  -               -               63,867              
 
 
The above transactions have been entered into in the normal course of business
and have been established under negotiated terms. 
 
The outstanding amounts due from/ (to) ICB and its group of companies as at 30
June 2014, 30 June 2013 and 31 December 2013 are as follows: 
 
                                                                                                                                                                                Unaudited As at 30 June 2014US$'000  Unaudited As at 30 June 2013US$'000  Audited As at 31 December 2013US$'000  
 Amount due to an ICB subsidiary for accounting and financial reporting services fee                                                                                            27                                   27                                   53                                     
 Amount due to an ICB subsidiary for construction progress claims charged net of LAD's recoverable of US$4,359,600 (30 June 2013:US$4,429,600; 31 December 2013: US$6,046,000)  523                                  3,701                                965                                    
 Amount due to an ICB subsidiary for management fees                                                                                                                            280                                  3,097                                2,343                                  
 Amount due to an ICB subsidiary for project management fee for interior fit out works                                                                                          -                                    10                                   -                                      
 Amount due to ICB subsidiary for reimbursement of project staff costs                                                                                                          55                                   496                                  488                                    
 Amount due to an ICB subsidiary for marketing commissions                                                                                                                      725                                  54                                   151                                    
 Amount due to an ICB subsidiary for sale and administration fee                                                                                                                -                                    50                                   9                                      
 Amount due to an ICB subsidiary for secretarial and administrative services fee                                                                                                27                                   53                                   80                                     
 
 
                                          Unaudited       Unaudited       Audited             
                                          As at  30 June  As at  30 June  As at  31 December  
                                          2014            2013            2013                
                                          US$'000         US$'000         US$'000             
 Non-controlling interests                                                                    
 Advances - non-interest bearing          (10,672)        (10,177)        (10,448)            
 Associate - Excellent Bonanza Sdn. Bhd.                                                      
 Advances - non-interest bearing          943             (557)           853                 
 
 
12  Dividends 
 
The Company has not paid or declared any dividends during the financial period
ended 30 June 2014. 
 
13  Events after the Statement of Financial Position Date 
 
There were no material adjusting events after the statement of financial
position date ended 30 June 2014 that have not been reflected in the interim
consolidated financial statements. 
 
14  Interim Statement 
 
Copies of this interim statement are available on the Company's website
www.aseanaproperties.com or from the Company's registered office at 12 Castle
Street, St. Helier, Jersey, JE2 3RT, Channel Islands. 
 
Principal Risks and Uncertainties 
 
The Board has overall responsibility for risk management and internal control.
The following have been identified previously as the areas of principal risk
and uncertainty facing the Company, and they remain relevant in the second
half of the year. 
 
·    Economic 
 
·    Strategic 
 
·    Regulatory 
 
·    Law and regulations 
 
·    Tax regimes 
 
·    Management and control 
 
·    Operational 
 
·    Financial 
 
·    Going concern 
 
For greater detail, please refer to page 18 of the Company's Annual Report for
2013, a copy of which is available on the Company's website
www.aseanaproperties.com. 
 
RESPONSIBILITY STATEMENT 
 
The Directors of the Company confirm that to the best of their knowledge
that: 
 
a)   The condensed consolidated financial statements have been prepared in
accordance with IAS 34 (Interim Financial Reporting); 
 
b)   The interim management report includes a fair review of the information
required by DTR 4.2.7R (indication of important events during the first six
months and description of principal risks and uncertainties for the remaining
six months of the year); and 
 
c)   The interim management report includes a fair review of the information
required by DTR 4.2.8R (disclosure of related party transactions and changes
therein). 
 
On behalf of the Board 
 
Mohammed Azlan Hashim                                            Christopher
Henry Lovell 
 
Director                                                                      
 Director 
 
26 August 2014 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on Aseana Properties

See all news