Picture of Associated British Engineering logo

ASBE Associated British Engineering News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsMicro Cap

REG - Assoc British Enging - Annual Financial Report <Origin Href="QuoteRef">ASBE.L</Origin> - Part 3

- Part 3: For the preceding part double click  ID:nRSe6026Mb 

finance expenses                                                                                                          (53)          
 Taxation                                                                                                                      8             
                                                                                                                                             
 Loss after tax                                                                                                                (613)         
                                                                                                                                             
 Other information                                                                                                                           
 Capital additions            -                                     28                               -                         28            
                                                                                                                                             
 Balance sheet                                                                                                                               
 Segment assets               165                                   3,861                            31                        4,057         
 
 
Included in the total Group revenue was £158,000 (2016: £965,000) of sales which arose from one customer who contributed to
10% or more of the total Group revenue for the period ended 3 April 2017 (2016: four customers).  The geographical market
from which the revenue from the customers originate is principally the United Kingdom. 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
 2.  OPERATING COSTS                                                                        2017      2016    
                                                                                            £'000     £'000   
                                                                                                              
     Changes in inventories                                                                 (374)     93      
     Raw materials used                                                                     554       988     
     Staff costs (note 4)                                                                   1,717     1,101   
     Depreciation of property plant and equipment                                           58        53      
     Other expenses                                                                         95        99      
                                                                                                              
                                                                                            2,050     2,334   
                                                                                                              
                                                                                                              
 3.  OPERATING LOSS                                                                         2017      2016    
                                                                                            £'000     £'000   
     Operating loss is stated after charging/(crediting)                                                      
     Depreciation on owned assets                                                           23        21      
     Depreciation on assets held under finance leases                                       35        32      
     Fees payable to the Company's auditor for the audit of the Company's annual accounts:                    
     PLC audit costs                                                                        21        20      
     The audit of the Company's subsidiaries pursuant to legislation                        20        22      
     Operating lease rental on plant and machinery                                          42        42      
     Profit on disposal of property, plant & equipment                                      -         (6)     
                                                                                                              
                                                                                                              
 4.  STAFF COSTS AND EMPLOYEES                                                              2017      2016    
                                                                                            £'000     £'000   
                                                                                                              
     Wages and salaries                                                                     753       804     
     Social security costs                                                                  68        74      
     Other pension costs                                                                    896       223     
                                                                                                              
                                                                                            1,717     1,101   
                                                                                                              
     The average monthly number of persons employed by the Group during the period was:                       
                                                                                                              
                                                                                            2017      2016    
                                                                                            Number    Number  
     By activity                                                                                              
     Production                                                                             11        11      
     Administration                                                                         16        16      
                                                                                                              
                                                                                            27        27      
                                                                                                                  
 
 
5.       DIRECTORS' REMUNERATION 
 
Directors received emoluments of £31,901 (2016: £35,000).  Further details can be found on page 59. 
 
   KEY MANAGEMENT COMPENSATION      2017     2016   
                                    £'000    £'000  
                                                    
   Remuneration of Group directors  30       35     
 
 
35 
 
The Group made no pension contributions in respect of Group directors during the period ended 3 April 2017 or 31 March
2016. 

ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
 6.  NET FINANCE EXPENSE                                  2017         2016   
                                                          £'000        £'000  
                                                                              
     Interest on obligations under finance leases         8            7      
                                                                              
     Interest expenses for borrowings at amortised cost   8            7      
                                                                              
     Net interest cost on defined benefit pension scheme  67           61     
                                                                                    
                                                                 75           68    
                                                                                    
     Interest receivable on cash and cash equivalents            (19)         (15)  
                                                                                    
                                                                 (56)         (53)  
 
 
(53) 
 
 7.  TAXATION                                                    2017         2016  
                                                                       £'000        £'000  
     The tax charge is set out below:                                               
                                                                                    
     Current tax:                                                                   
     United Kingdom corporation tax at 20% (2016: 20%)           -            -     
     Deferred tax:                                                                  
     In respect of current period                                2            8     
                                                                                           
     Total current tax and tax on profit on ordinary activities  2            8     
                                                                                             
 
 
The tax assessed for the period is different from the standard rate of corporation tax in the UK of 20% (2016: 20%).  The
differences are explained as follows: 
 
                                                                                                            2017          2016   
                                                                                                                   £'000         £'000  
                                                                                                                                 
   Loss on ordinary activities before tax                                                                   (962)         (621)  
                                                                                                                                 
   Loss on ordinary activities multiplied by standard rate of Corporation tax in the UK of 20% (2016: 20%)  (192)         (124)  
                                                                                                                                 
   Effects of:                                                                                                                   
   Fixed asset differences                                                                                  11            -      
   Expenses not deductible for tax purposes                                                                 10            6      
   Amounts (charged)/credited directly to equity or otherwise transferred                                   98            -      
   Income not taxable                                                                                       (5)           (12)   
   Depreciation for the period in excess of capital allowances                                              (5)           12     
   Adjustment to recognised deferred tax                                                                    100           8      
   Deferred tax not recognised                                                                              (15)          -      
   Unrelieved tax losses                                                                                    -             118    
                                                                                                                                 
   Taxation expense in the consolidated income statement                                                    2             8      
                                                                                                                                        
 
 
The Group has trading losses of approximately £3.1 million (2016: £2 million) and capital losses of £8.5 million (2016:
£8.5 million).  These are available to set against future taxable profits, taxation liabilities and capital gains
respectively.  The trading losses are available to be used against future profits arising from the same trade within the
Group. These amounts are subject to agreement with Her Majesty's Revenue and Customs. Deferred tax assets have not been
recognised in the Group accounts.  As the timing and extent of taxable profits are uncertain, a deferred tax asset of
£528,000 (2016: £436,000) arising on the trading losses has not been recognised in the financial statements. 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
8.       LOSS PER SHARE 
 
The calculation of loss per ordinary share is based on the loss attributable to ordinary shareholders divided by the
weighted average number of shares in issue during the period. 
 
                                     2017   2016                               
                                     Loss   Weighted Average number of shares  Per shares amount pence  Loss   Weighted Average number of shares  Per shares amount pence  
                                     £'000                                                              £'000                                                              
                                                                                                                                                                           
   Basic and diluted loss per share  (960)  2,048,990                          (46.8p)                  (613)  2,048,990                          (29.9p)                  
 
 
 9.  PROPERTY, PLANT AND EQUIPMENT  Freehold land and buildings         Plant and machinery         Total  
                                                                 £'000                       £'000         £'000  
     COST                                                                                                         
     At 1 April 2015                                             689                         1,410         2,099  
     Additions                                                   -                           28            28     
     Disposals                                                   -                           (23)          (23)   
                                                                                                                  
     At 31 March 2016                                            689                         1,415         2,104  
                                                                                                                  
                                                                                                                  
     At 1 April 2016                                             689                         1,415         2,104  
     Additions                                                   -                           66            66     
     Disposals                                                   -                           (42)          (42)   
                                                                                                                  
     At 3 April 2017                                             689                         1,439         2,128  
                                                                                                                  
     ACCUMULATED DEPRECIATION                                                                              
                                                                                                           
     At 1 April 2015                689                                 1,089                       1,778  
     Charge for year                -                                   53                          53     
     Eliminated on disposals        -                                   (23)                        (23)   
                                                                                                           
     At 31 March 2016               689                                 1,119                       1,808  
                                                                                                           
                                                                                                           
     At 1 April 2016                                             689                         1,119         1,808  
     Charge for period                                           -                           58            58     
     Eliminated on disposals                                     -                           (42)          (42)   
                                                                                                                  
     At 3 April 2017                                             689                         1,136         1,825  
                                                                                                                  
     CARRYING AMOUNTS                                                                                             
     At 3 April 2017                                             -                           303           303    
                                                                                                                  
     At 31 March 2016                                            -                           296           296    
                                                                                                                  
     At 31 March 2015                                            -                           321           321    
 
 
At 31 March 2015 
 
- 
 
321 
 
321 
 
At 3 April 2017 assets held under finance leases included in plant and machinery had a carrying value of £199,000 (2016:
£207,000). 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
10.    CAPITAL COMMITMENTS 
 
At 3 April 2017 the Group had capital commitments of £Nil (2016: £Nil). 
 
 11.  INVENTORIES       2017     2016   
                        £'000    £'000  
                                        
      Raw materials     119      107    
      Work in progress  61       134    
      Finished goods    1,152    717    
                                        
                        1,332    958    
 
 
The closing inventory balance of £1,332,000 (2016: £958,000) is stated net of provisions of £2,496,000 
 
(2016: £2,411,000). There was an increase in provision of £85,000 (2016: £310,000 increase) in relation to slow moving
stock. 
 
 12.  TRADE AND OTHER RECEIVABLES     2017     2016   
                                      £'000    £'000  
                                                      
      Trade receivables               788      818    
      Allowance for doubtful debts    (500)    (396)  
                                      288      422    
      Prepayments and accrued income  226      371    
                                                      
                                      514      793    
 
 
Trade receivables disclosed above are classified as loans and receivables and are measured at amortised cost. 
 
The average credit period offered on sales of goods varies from 30 days to 90 days.  The Group has recognised an allowance
for doubtful debts based on estimated irrecoverable amounts determined by the history and by reference to the counterparty
and an analysis of the counterparty's current financial position. 
 
Trade receivables disclosed above include amounts (see below for aged analysis) which are past due at the period-end but
against which the Group has not recognised an allowance for doubtful     receivables. 
 
   Ageing of past due but not impaired receivables                  
                                                    2017     2016   
                                                    £'000    £'000  
                                                                    
   31 - 60 days                                     18       13     
   61 - 90 days                                     9        192    
   91 - 120 days                                    227      31     
                                                                    
                                                    254      236    
 
 
Movement in the allowance for doubtful debts: 
 
                                         2017     2016   
                                         £'000    £'000  
                                                         
 Balance at the beginning of the period  396      86     
 Increase in provision                   104      310    
                                                         
 Balance at the end of the period        500      396    
 
 
In determining the recoverability of a trade receivable the Group considers, inter alia, any change in the credit quality
of the trade receivable from the date credit was initially granted up to the reporting date. 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
 12.  TRADE AND OTHER RECEIVABLES (continued)  
                                               
 
 
The Group has a concentration of credit risk with exposure to two large debtor balance at the period-end which accounts for
96% of the balance due between 61 -120 days.  Management considers that all the above financial assets that are not
provided for, impaired or past due are of good credit quality. 
 
 13.  AVAILABLE FOR SALE INVESTMENTS                                        2017     2016   
                                                                            £'000    £'000  
                                                                                            
      Listed Securities                                                     433      433    
                                                                                            
                                      Available For Salefinancial assets                      
                                      £'000                                                   
                                                                                              
      Opening balance                 433                                                     
      Additions                       -                                                       
      Net fair value gain             -                                                       
      Disposals                       -                                                       
                                                                                              
      Closing balance                 433                                                     
                                                                                                  
 
 
Gains or losses on available for sale investments are presented within other comprehensive income. 
 
IFRS 13 requires that the fair value reflects "exit price" and is valued in line with the relevant "unit of account" and
the fair value of the equity investments held is calculated by reference to the quoted market price at the period end. 
 
Available for sale investments, which are valued based on active markets' prices, are reported under Level 1 in the fair
value hierarchy. 
 
 14.  CALLED UP SHARE CAPITAL                   2017       2016   
                                                £'000      £'000  
      Nominal value:                                              
      Allotted and fully paid:                                    
      2,048,990 ordinary shares of £0.025 each  51         51     
      1,313,427 deferred shares of £1.975 each  2,594      2,594  
                                                                  
                                                2,645      2,645  
                                                                  
      Carrying value:                                                 
      Equity shares:                                                  
      2,048,990 ordinary shares of £0.025 each         51         51  
 
 
2,048,990 ordinary shares of £0.025 each 
 
51 
 
51 
 
The structure of the Group and Company's capital is as follows: 
 
                                                  Number of            Number of                     
                                                  Ordinary   Ordinary  Deferred   Deferred  Share    
                                                  Shares     Shares    Shares     Shares    Premium  
                                                  No.        £'000     No.        £'000     £'000    
 Balance at 1 April 2016 (£0.025/£1.9752 shares)  2,048,990  51        1,313,427  2,594     5,370    
 
 
Further to the Extraordinary General Meeting held on 1 September 1999 the ordinary shares have 200 votes per share. 
 
The deferred shares do not have voting rights and do not carry any entitlement to attend general meetings of the Company;
they are not admitted to any Stock Exchange and carry a right to participate in any return of capital once an amount of
£100 has been paid in respect of each new ordinary share. 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
 14.  CALLED UP SHARE CAPITAL (continued)  
 
 
CALLED UP SHARE CAPITAL (continued) 
 
Capital management 
 
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while
maximising the return to stakeholders through the optimisation of the debt and equity balance. The Group's overall strategy
remains unchanged from 2016. 
 
The capital structure of the Group consists of cash and bank balances and equity of the Group, comprising called up share
capital, deferred shares, share premium account, other reserves and retained earnings. 
 
The Group is not subject to any externally imposed capital requirements. 
 
 15.  NON-CONTROLLING INTERESTS                                                                                           
                                                                                                                          
      Movement in non-controlling interests during the period are disclosed in the statement of changes in equity.  
                                                                                                                          
      At the period-end, the Group held 99.7% of Akoris Trading Limited's Ordinary Share capital.                     
                                                                                                                          
                                                                                                                            
 
 
16.     RETIREMENT BENEFIT SCHEMES 
 
The Group operated a defined benefit pension scheme, holding the assets in a separate trustee administered fund ("the ABE
Pension Fund").  The required contributions were assessed with the advice of an independent qualified actuary using the
projected unit credit method. The Group also operates a designated defined benefit Group personal pension plan which meets
stakeholder requirements. 
 
The scheme exposes the Group to actuarial risks such as: 
 
Salary risk: 
 
The present value of the pension scheme liability is calculated by reference to the future salaries of participating
members.  Any increase in members' salaries will increase the scheme's liability but is now limited to RPI. 
 
Interest rate risk: 
 
Any decrease in bond rates will increase the scheme's liability. 
 
Investment risk: 
 
If the return on scheme assets is below the discount rate used to calculate the present value of the scheme liability it
may lead to a scheme deficit. 
 
Longevity risk: 
 
Any increase in life expectancy of the scheme's members will increase the scheme's liability as the present value of the
scheme's liability is calculated by reference to the best estimate of the mortality rate of the scheme's members. 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
16.     RETIREMENT BENEFIT SCHEMES (continued) 
 
The scheme consists of 2 active members, 26 deferred members and 57 pensioner members. The contribution to the scheme for
the forthcoming year is expected to be £140,000 including the contribution to the deficit. 
 
The value placed on the benefit obligation is particularly sensitive to changes in some of the key assumptions.  Two of the
most critical are: 
 
·    The real (i.e. net of inflation) and nominal rates of interest used; and 
 
·    Changes in future mortality rates 
 
 Assumption                               Change in the Defined Benefit Obligation %  Change in the Defined Benefit Obligation (£'000)  
 0.25% p.a. reduction in discount rate    +3.90                                       54                                                
 0.25% increase in inflation              +1.50                                       21                                                
 Members assumed to live one year longer  +4.10                                       57                                                
 
 
In the year ended 31 March 2009, the Company came to an agreement with the Trustees of the scheme and a resolution was
approved whereby the Group is no longer liable for its previously recognised retirement obligations for the ABE section of
the fund.  The elimination of the ABE section resulted in an elimination of £3,047,000 of the opening obligation which was
reflected through the Statement of Comprehensive Income.  The remaining obligation relates to the BPE section of the scheme
and is summarised on the following page. 
 
Contributions by employer in respect of future accrual of benefits, death in service benefits and expenses: 
 
27.5% (2016: 28.6%) of pensionable salaries less member contributions, payable monthly by the 19th of the calendar month
after that to which they relate. In addition, the employer will pay amounts into the scheme equal to the levy payments made
by the scheme to the Pension Protection Fund. Such amounts will be paid by the employer within a year of them being paid by
the scheme. Insurance premiums for death in service benefits, management and administration expenses are payable in
addition as and when they are due. 
 
Contributions by employer in respect of the shortfall in funding following the triennial review: 
 
With reference to the recovery plan agreed with the Trustees in conjunction with the valuation as at 1 April 2014, the
employer will make the following contributions over the period from 1 April 2014 to 31 March 2030: 
 
·      From 1 April 2014 until 1 August 2014 contributions of £17,000 per month has been paid in accordance with the
previous recovery plan. 
 
·      From 1 August 2014, £10,000 per month are payable by the 19th of the calendar month after that to which they
relate. 
 
·      An additional lump sum relating to the profits of the employer in respect of all accounting periods as from 1 April
2014 is payable in the financial year following the generation of the profits calculated on the following basis:- 
 
·      a) for all trading profits (before interest and taxation, and excluding those generated from external investments)
in excess of £250k and below £1,050k an additional payment of 20% of such profits; 
 
·      b) for all trading profits (before interest and taxation, and excluding those generated from external investments)
in excess of £1,050k an additional payment of 10% of such profits; 
 
·      Profit-share contributions will only be payable if there is a gross pension deficit recorded in the Employer's
Annual Report and Accounts for the financial year in which the profits are generated; 
 
·      Funding shortfall contributions (including profit-share contributions) will cease in the event that a funding 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
16.     RETIREMENT BENEFIT SCHEMES (continued) 
 
 (a)  Pension cost (recognised in Income Statement)          2017     2016   
                                                             £'000    £'000  
                                                                             
      Operating charge                                                       
      Current service cost                                   14       26     
                                                                             
      Other finance charges                                                  
      Interest on net defined benefit obligation             67       61     
                                                                             
      Total pension cost recognised in the Income Statement  81       87     
 
 
Total pension cost recognised in the Income Statement 
 
81 
 
87 
 
                                                                                                   
 (b)  Benefit liability                                                          2017     2016     2015     2014     2013     
                                                                                 £'000    £'000    £'000    £'000    £'000    
                                                                                                                              
      Present value of funded obligations                                        8,446    8,295    8,424    7,101    6,748    
      Fair value of plan assets                                                  (7,066)  (6,364)  (6,532)  (5,687)  (5,817)  
                                                                                                                              
      Net liability                                                              1,380    1,931    1,892    1,414    931      
                                                                                                                              
      The major categories of plan assets are as follows:                                                   
                                                                                                   2017              2016     
                                                                                                   £'000             £'000    
                                                                                                                              
      Equities (quoted)                                                                            1,704             1,445    
      Index-Linked Gilts                                                                           2,338             1,917    
      Corporate Bonds                                                                              1,947             2,884    
      Cash                                                                                         736               76       
      Bank Balance                                                                                 341               42       
                                                                                                                              
                                                                                                   7,066             6,364    
                                                                                                                              
      Plan assets                                                                                           
      The weighted-average asset allocations at the period-end were as follows:  2017     2016     
      Equities (quoted)                                                                   24.1%    22.7%    
      Bonds                                                                               60.6%    75.4%    
      Cash/other                                                                          15.3%    1.9%     
                                                                                                                                        
 
 
1.9% 
 
Plan risks 
 
The defined benefit plan typically exposes the Company to actuarial risks, as stated on page 34, which are managed by a
joint working group, comprising the Trustees of the defined benefit plan and the Board. 
 
 (c)  Change in benefit obligation                                         2017     2016   
                                                                           £'000    £'000  
                                                                                           
      Benefit obligation at beginning of the period                        8,295    8,424  
      Current service cost                                                 14       26     
      Interest cost                                                        291      282    
      Actuarial gain/(loss) arising from changes in financial assumptions  124      (197)  
      Contributions by plan participants                                   3        4      
      Benefits paid                                                        (281)    (244)  
                                                                                           
      Benefit obligations at end of the period                             8,446    8,295  
 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
 16.  RETIREMENT BENEFIT SCHEMES (continued)  
 
 
RETIREMENT BENEFIT SCHEMES (continued) 
 
 (d)                                                             Change in plan assets                                                                2017                                                        2016                        
                                                                                                                                                      £'000                                                       £'000                       
                                                                                                                                                                                                                                              
                                                                 Fair value of plan assets at beginning of the period                                 6,364                                                       6,532                       
                                                                 Expected return on plan assets                                                       224                                                         221                         
                                                                 Actuarial gains/(loss) on plan assets arising from changes in financial assumptions  619                                                         (296)                       
                                                                 Contributions made by employer                                                       137                                                         147                         
                                                                 Contributions by plan participants                                                   3                                                           4                           
                                                                 Benefits paid                                                                        (281)                                                       (244)                       
                                                                                                                                                                                                                                              
                                                                 Fair value of plan assets at end of the period                                       7,066                                                       6,364                       
                                                                                                                                                                                                                                              
 The expected long term return on cash is determined by reference 
 to current and expected long-term bank base rates.  The expected 
 return on bonds is determined by reference to United Kingdom    
 long dated gilt and bond yields at the balance sheet date.  The 
 expected rate of return on equities have been determined by     
 setting an appropriate risk premium above gilt/bond yields      
 having regard to market conditions at the balance sheet date.   
 The expected rates have then all been reduced to reflect the    
 level of anticipated future expenses. The expected long term    
 rate of return under IAS 19 (revised in 2011) is the same as the 
 discount rate of 2.71% (2016: 3.56% pa).                        
 (e)                                                             Principal actuarial assumptions                                                      2017                                                        2016                        
                                                                                                                                                                                                                                              
                                                                 Inflation (CPI)                                                                      2.10                                                        1.76                        
                                                                 Rate of increase in pensionable salaries                                             2.50                                                        2.50                        
                                                                 Discount rate                                                                        2.71                                                        3.56                        
                                                                 Pension in payment increases                                                         2.10                                                        1.76                        
                                                                 Revaluation rate for deferred pensioners                                             2.10                                                        1.76                        
                                                                 Male Mortality                                                                       S2NMA CMI 2016 with 1% P.a. long-term improvement           PNMA00 MC 1% Min from 2000  
                                                                 Female Mortality                                                                     Female S2NFA CMI 2016 with 1% P.a. long-term improvement    PNFA00 MC 1% Min from 2000  
                                                                                                                                                                                                                                              
                                                                 Life expectancy from age 65 (years):                                                                                                                                         
                                                                 Male currently aged 65                                                               22.1                                                        23.0                        
                                                                 Female currently aged 65                                                             24.1                                                        25.5                        
                                                                 Male currently aged 45                                                               23.2                                                        24.9                        
                                                                 Female currently aged 45                                                             25.3                                                        27.3                        
                                                                                                                                                                                                                                                    
 
 
24.9 
 
Female currently aged 45 
 
25.3 
 
27.3 
 
(f)       Expected future cash flows 
 
The Group's expected contribution to its defined benefit plans in 2017 is expected to be £140,000 (2016: £140,000). The
Group does not expect any material changes to the annual cash contributions over the next three years given the funding
position of the scheme. The defined benefit obligations are based on the current value of expected benefit payment cash
flows to members over the next several decades. 
 
The overall weighted average duration of scheme liabilities as at 3 April 2017 is approximately 17 years. 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
 17.  PAYABLES                                    2017     2016   
                                                  £'000    £'000  
      Current                                                     
      Obligations under finance leases            59       65     
      Trade payables                              351      222    
      Other taxation and social security          14       26     
      Other payables                              45       42     
      Accruals                                    223      243    
                                                                  
                                                  692      598    
                                                                  
      The net finance lease obligations are due:                  
      In one year or less                         59       65     
      Between two and three years                 25       43     
                                                                  
                                                  84       108    
 
 
108 
 
All current payables apart from obligations under finance leases are expected to mature within a period of 6 months. 
 
18.       FINANCIAL INSTRUMENTS 
 
The fair value of financial assets and liabilities, together with the carrying amounts shown in the Group balance sheet,
are as follows. 
 
No financial assets or liabilities have been reclassified during the period. 
 
                              2017           2016            
                              Loans and      Fair value        Loans and      Fair value      
                              Receivables    Profit or loss    receivables    Profit or loss  
                              £'000          £'000             £'000          £'000           
                                                                                              
 Financial assets:                                                                            
 Trade and other receivables  288            -                 422            -               
 Total current                288            -                 422            -               
                                                                                              
 Total                        288            -                 422            -               
                                                                                              
 Financial liabilities:                                                                       
 Loans                        25             -                 43             -               
 Total non- current           25             -                 43             -               
                                                                                              
 Trade and other payables     633            -                 533            -               
 Loans                        59             -                 65             -               
 Total current                692            -                 598            -               
                                                                                              
 Total                        717            -                 641            -               
 
 
Trade and other receivables exclude the value of any prepayments or accrued income.  Trade and other payables exclude the
value of deferred income.  All financial assets and liabilities have a carrying value that approximates to fair value.  For
trade and other receivables, allowances are made within the book value for credit risk. 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
18.       FINANCIAL INSTRUMENTS (continued) 
 
RISKS 
 
The main risks arising from the Group's financial instruments are market risk, liquidity risk and credit risk. Market risk
includes price commodity risk, foreign exchange risk and interest rate risk. The Group has limited exposure to foreign
exchange risk and also has no loans, therefore limited exposure to interest rate risk. 
 
Cash and cash equivalents held at floating rates expose the entity to cash flow risk.  Interest rate risk is limited to the
cash and cash equivalents. 
 
Based on the balance sheet value of cash and cash equivalents, a 1% change in interest base rates would lead to an increase
or decrease in income and equity of £5,000 (2016: £16,000). 
 
The Board reviews and agrees policies for managing each of the above risks and they are summarised below and in the
accounting policies to the Group financial statements. These policies have been consistently applied throughout the
period. 
 
COMMODITY PRICE RISK 
 
The Group is dependent upon some of its suppliers to effectively operate a stock holding and call off management system,
which is utilised to mitigate holding costs. There is the potential to leave the Group exposed to 'stock out' or shortages
but the Group manages this closely and does not envisage this going forward. 
 
When prices are advantageous a strategic decision may be taken to increase a stock levels in core parts which mitigates the
issue of price commodity risk. There are a number of suppliers used, each with various contractual terms, and therefore the
Board do not consider this a significant risk. 
 
LIQUIDITY RISK 
 
The Group's liquidity is dependent on the cash balances available and it is the Group's policy to place          surplus
cash on deposit to ensure it has an appropriate rate of return.  The Board reviews an annual         12 month financial
projection as well as information regarding cash balances. The maturity profile of the Group's finance lease liabilities is
set out in note 18. 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
18.        FINANCIAL INSTRUMENTS (continued) 
 
CREDIT RISK 
 
The Group's principal financial assets are cash deposits, available for sale financial assets and trade and other
receivables.  The credit risk associated with the cash is limited as the counterparties have high credit ratings assigned
by international credit-rating agencies.  The principal credit risk arises therefore from its trade and other receivables
and available for sale financial assets. 
 
In order to manage credit risk the directors of the subsidiary company set limits for customers based on a combination of
payment history, third party credit references and knowledge of the customers.  Credit limits are reviewed by the
subsidiary's directors on a regular basis in conjunction with debt ageing and experience.  In 2017 and 2016 there were a
limited number of concentrations of credit risk.  The Group's top five customers comprised less than 1% of the period end
trade receivables. The Board consider their strong customer relations to be a strength rather than a risk as they are the
preferred suppliers to these customers. 
 
Where appropriate, the subsidiary company requests payment or part-payment in advance of shipment. In connection with the
trade receivables, there is a risk of warranty claims, which the subsidiary company tries to minimise.  The carrying value
of the trade receivables represents the maximum credit risk exposure and therefore sensitivity analysis has not been
performed. 
 
Collection procedures in relation to receivables are initiated once the credit terms are exceeded and trade receivables
both due and not yet due are reviewed on a line by line basis, with adequate provision being made against period end
balances where appropriate. During the period an additional provision of £104,000 (2016: £310,000) has been included in the
financial statements. 
 
At the period end 10% (2016: 6%) of current financial assets are aged greater than 90 days. These amounted to £701,890 and
£472,330 have been provided for (2015: £52,000 and £21,000 respectively). 
 
FAIR VALUE OF FINANCIAL INSTRUMENTS 
 
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at
fair value into Levels 1 to 3 based on the degree to which the fair value is observable: 
 
·      Level 1 fair value measurements are those derived from quoted prices in active markets for identical assets or
liabilities; 
 
·      Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and 
 
·      Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or
liability that are not based on observable market data (unobservable inputs). 
 
                                      Level 1    Level 2    Level 3    Total  
                                      £'000      £'000      £'000      £'000  
                                                                              
 Available for sale financial assets                                          
 Quoted securities                    433        -          -          433    
 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
 19.  DEFERRED TAXATION          
                                 
 
 
The deferred taxation liability at 3 April 2017 was £Nil (2016: £Nil). 
 
No provision has been made for the potential deferred tax assets on the trading losses carried forward as they are not
sufficiently certain to crystallise in the foreseeable future, with future pension obligations deemed to exceed the
potential future cash inflows. This assumption will be revisited on an annual basis or as and when circumstances change.
The amounts not recognised (all of which have been calculated at 17% (2016: 20%)) are set out below: 
 
      Group                         2017     2016   
                                    £'000    £'000  
      Arising from trading losses   528      436    
      Arising from capital losses   1,451    1,707  
      Arising from pension deficit  328      386    
                                                    
                                    2,307    2,529  
                                                    
 20.  CONTINGENT LIABILITIES                 
                                    2017     2016   
                                    £'000    £'000  
 a)   Banker's indemnities          30       30     
                                                      
 
 
30 
 
The indemnities relate to provision of services such as letters of credit or international guarantees by 
 
the bank. 
 
b)         There were no other contingent liabilities at 3 April 2017 or 31 March 2016. 
 
 21.      COMMITMENTS UNDER OPERATING LEASES                                                         
                                                                                                              
 At  3 April the Group had the following commitments under non-cancellable operating leases:  
                                                                                              Other  
                                                                                              2017     2016   
                                                                                              £'000    £'000  
                                                                                                              
 Within one year                                                                              10       10     
 Between two and five years inclusive                                                         10       20     
                                                                                              20       30     
                                                                                                                  
 
 
ASSOCIATED BRITISH ENGINEERING PLC 
 
NOTES TO THE ACCOUNTS - GROUP (continued) 
 
FOR THE PERIOD ENDED 3 APRIL 2017 
 
22.    SUBSIDIARIES 
 
At 3 April 2017 the Company held share capital in the following subsidiaries: 
 
 Company                        % Holding            Activity                                                                                Registered office                          Country of Incorporation  
                                                                                                                                                                                                                  
 British Polar Engines Limited  100% (2016:100%)     Manufacture and supply of diesel engines, associated servicing and sale of spare parts  133 Helen Street, Govan, Glasgow, G51 3HD  Scotland                  
                                                                                                                                                                                                                  
 Akoris Trading Limited         99.7% (2016: 99.7%)  No trading activity in the period  

- More to follow, for following part double click  ID:nRSe6026Md

Recent news on Associated British Engineering

See all news