7412 — Atom Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥171bn
- ¥173bn
- ¥35bn
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 314 | -2,591 | -2,088 | 1,351 | -2,287 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,391 | 3,354 | 70 | -3,636 | 1,104 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,872 | -807 | -521 | 2,718 | 1,255 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,872 | 1,821 | -1,261 | 1,526 | 1,194 |
Capital Expenditures | -1,213 | -1,213 | -83 | -173 | -2,487 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 227 | 1,379 | 199 | 1,057 | 744 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -986 | 166 | 116 | 884 | -1,743 |
Financing Cash Flow Items | -2 | -1 | -2 | -1 | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,788 | -1,190 | 826 | -666 | -949 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -902 | 797 | -319 | 1,744 | -1,498 |