- ¥6bn
- ¥4bn
- ¥7bn
- 94
- 61
- 40
- 77
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 173 | 365 | 527 | 563 | 664 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 31.3 | 15.5 | 0.693 | -0.367 | 25.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -22 | 41.6 | -250 | -132 | -133 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 209 | 447 | 319 | 473 | 606 |
Capital Expenditures | -3.24 | -5.79 | -6.79 | -26.6 | -41.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7.78 | -0.314 | -237 | -35.1 | -24.9 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11 | -6.11 | -244 | -61.7 | -66.1 |
Financing Cash Flow Items | — | — | 0.001 | — | 0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -59.5 | 56.2 | -15.2 | -119 | -9.56 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 138 | 496 | 61.1 | 294 | 531 |