7363 — Baby Calendar Income Statement
0.000.00%
TechnologyHighly SpeculativeMicro CapNeutral
- ¥2bn
- ¥1bn
- ¥1bn
- 75
- 22
- 45
- 44
Annual income statement for Baby Calendar, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 488 | 600 | 894 | 1,043 | 1,085 |
Cost of Revenue | |||||
Gross Profit | 228 | 359 | 594 | 707 | 785 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 506 | 568 | 798 | 914 | 1,047 |
Operating Profit | -17.9 | 32.3 | 95.7 | 129 | 38.2 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -17.4 | 32.6 | 96.1 | 116 | 36.9 |
Provision for Income Taxes | |||||
Net Income After Taxes | -19.2 | 70.8 | 62 | 75 | 21.2 |
Net Income Before Extraordinary Items | |||||
Net Income | -19.2 | 70.8 | 62 | 75 | 21.2 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -19.2 | 70.8 | 62 | 75 | 21.2 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -18.2 | 90.6 | 88.7 | 91.3 | 34.9 |
Dividends per Share |