- ¥55bn
- ¥44bn
- ¥20bn
- 99
- 49
- 80
- 91
Annual income statement for Base Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 12,401 | 13,294 | 17,046 | 18,709 | 20,230 |
| Cost of Revenue | |||||
| Gross Profit | 3,414 | 3,896 | 4,912 | 5,825 | 6,459 |
| Selling / General / Administrative Expenses | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 9,962 | 10,292 | 13,135 | 14,007 | 15,003 |
| Operating Profit | 2,439 | 3,002 | 3,910 | 4,702 | 5,227 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 2,424 | 3,005 | 3,932 | 4,692 | 5,237 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,773 | 2,152 | 2,762 | 3,479 | 3,890 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,743 | 2,126 | 2,726 | 3,433 | 3,871 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 1,743 | 2,126 | 2,726 | 3,433 | 3,871 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 95.3 | 115 | 144 | 181 | 205 |
| Dividends per Share | |||||
| Special Dividends per Share |