4481 — Base Co Income Statement
0.000.00%
Last trade - 00:00
- ¥65bn
- ¥54bn
- ¥19bn
- 93
- 39
- 23
- 51
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 9,715 | 12,401 | 13,294 | 17,046 | 18,709 |
Cost of Revenue | |||||
Gross Profit | 2,608 | 3,414 | 3,896 | 4,912 | 5,825 |
Selling / General / Administrative Expenses | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 8,036 | 9,962 | 10,292 | 13,135 | 14,007 |
Operating Profit | 1,679 | 2,439 | 3,002 | 3,910 | 4,702 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 1,655 | 2,424 | 3,005 | 3,932 | 4,692 |
Provision for Income Taxes | |||||
Net Income After Taxes | 1,154 | 1,773 | 2,152 | 2,762 | 3,479 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 1,139 | 1,743 | 2,126 | 2,726 | 3,433 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 1,139 | 1,743 | 2,126 | 2,726 | 3,433 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 70.5 | 95.3 | 115 | 144 | 181 |
Dividends per Share | |||||
Special Dividends per Share |