- ¥4bn
- ¥4bn
- ¥7bn
- 98
- 48
- 79
- 89
Annual cashflow statement for Basis, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 118 | 367 | 484 | 431 | 56.3 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 15.2 | 30.3 | 16.6 | -27.4 | 37.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 62.9 | -506 | -529 | -353 | -109 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 206 | -100 | 2.42 | 73.7 | 39 |
Capital Expenditures | -26.1 | -24.4 | -26.3 | -80.9 | -41.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -8.94 | -11.3 | -71.4 | -65.7 | -276 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -35.1 | -35.7 | -97.7 | -147 | -317 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -60 | 307 | 33.9 | 261 | 187 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 111 | 171 | -61.3 | 188 | -90.8 |