BODI — Beachbody Cashflow Statement
0.000.00%
- $29.05m
- $28.03m
- $418.80m
- 73
- 69
- 13
- 50
Annual cashflow statement for Beachbody, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -21.4 | -228 | -194 | -153 | -71.6 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 7.77 | 69 | 70.4 | 87.4 | 45.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7.76 | -114 | -19.5 | -20.5 | -18 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 61.4 | -215 | -47.2 | -22.5 | 2.56 |
Capital Expenditures | -37.9 | -77.9 | -26.5 | -6.58 | -4.54 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -8.75 | -47.3 | 0 | -4.25 | 5.6 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -46.7 | -125 | -26.5 | -10.8 | 1.06 |
Financing Cash Flow Items | 0.165 | 386 | -0.491 | -2.18 | -0.263 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.165 | 391 | 47.6 | -13.7 | -15.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 15.3 | 50.2 | -27 | -46.7 | -13.2 |