BODI — Beachbody Income Statement
0.000.00%
- $29.05m
- $28.03m
- $418.80m
- 73
- 69
- 13
- 50
Annual income statement for Beachbody, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 864 | 874 | 692 | 527 | 419 |
Cost of Revenue | |||||
Gross Profit | 614 | 545 | 370 | 323 | 287 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 870 | 1,171 | 895 | 675 | 487 |
Operating Profit | -6.3 | -297 | -203 | -148 | -68.6 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -6.16 | -244 | -197 | -153 | -71.4 |
Provision for Income Taxes | |||||
Net Income After Taxes | -21.4 | -228 | -194 | -153 | -71.6 |
Net Income Before Extraordinary Items | |||||
Net Income | -21.4 | -228 | -194 | -153 | -71.6 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -21.4 | -228 | -194 | -153 | -71.6 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -3.7 | -28.6 | -28.4 | -18.6 | -7.7 |
Dividends per Share |