- ¥172bn
- ¥152bn
- ¥162bn
- 97
- 56
- 81
- 95
Annual income statement for Open Up, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2019 June 30th | 2020 June 30th | R2021 June 30th | 2022 June 30th | 2023 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 81,596 | 81,755 | 98,887 | 148,573 | 161,689 |
| Cost of Revenue | |||||
| Gross Profit | 16,891 | 15,809 | 19,362 | 34,432 | 38,800 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 75,905 | 78,628 | 124,107 | 138,470 | 148,929 |
| Operating Profit | 5,691 | 3,127 | -25,220 | 10,103 | 12,760 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 5,602 | 3,267 | -25,063 | 10,238 | 13,103 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 3,800 | 1,458 | -27,095 | 7,046 | 9,544 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 3,706 | 1,336 | -27,121 | 6,975 | 9,534 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 3,706 | 1,335 | -27,122 | 6,975 | 9,533 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 105 | 64.7 | -132 | 75.9 | 105 |
| Dividends per Share | |||||
| Special Dividends per Share |