BWMX — Betterware de Mexico SAPI de CV Cashflow Statement
0.000.00%
Last trade - 00:00
- $641.10m
- $932.37m
- MXN13.01bn
- 96
- 88
- 85
- 100
2019 December 31st | 2021 December 31st | 2021 January 3rd | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 6-K |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 472 | 1,801 | 338 | 870 | 1,047 |
Depreciation | |||||
Non-Cash Items | 334 | 472 | 1,898 | 1,064 | 1,200 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -240 | -890 | -458 | -811 | -255 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 605 | 1,466 | 1,822 | 1,410 | 2,367 |
Capital Expenditures | -183 | -402 | -618 | -176 | -131 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 7.03 | 81.4 | -13.7 | -4,650 | 65.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -176 | -320 | -631 | -4,825 | -65.3 |
Financing Cash Flow Items | -59.7 | -86.2 | 129 | -592 | -661 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -394 | -620 | -755 | 3,056 | -2,567 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 36.3 | 525 | 436 | -360 | -266 |