- ¥24bn
- ¥19bn
- ¥38bn
- 94
- 54
- 79
- 90
Annual cashflow statement for Bewith, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,446 | 2,164 | 2,590 | 2,269 | 2,537 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 37.7 | -59.5 | 10.7 | -90.6 | 106 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -153 | -814 | -1,215 | -877 | -383 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,553 | 1,476 | 1,587 | 1,533 | 2,569 |
Capital Expenditures | -276 | -206 | -273 | -437 | -667 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -111 | -96.7 | -93.4 | -175 | -228 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -388 | -302 | -366 | -612 | -894 |
Financing Cash Flow Items | -346 | -479 | -590 | -0.081 | -0.98 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -568 | -714 | 581 | -438 | -493 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 598 | 460 | 1,801 | 483 | 1,182 |