BOIL — Beyond Oil Cashflow Statement
0.000.00%
- CA$205.08m
- CA$199.05m
- $0.62m
- 52
- 17
- 88
- 52
Annual cashflow statement for Beyond Oil, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.28 | -2.46 | -13.6 | -2.42 | -5.07 |
Depreciation | |||||
Non-Cash Items | 2 | 0.745 | 10.8 | -0.049 | 2.09 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.518 | 0.597 | 0.151 | -0.388 | -0.169 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.387 | -0.828 | -2.37 | -2.54 | -2.82 |
Capital Expenditures | -0.072 | -0.021 | -0.057 | -0.016 | -0.019 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0 | -0.02 | 0.383 | 0.005 | 0 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.072 | -0.041 | 0.325 | -0.011 | -0.019 |
Financing Cash Flow Items | — | — | 3.3 | — | -0.071 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.368 | 0.758 | 2.56 | 2.08 | 6.17 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.06 | -0.098 | 0.488 | -0.465 | 3.21 |