251120 — Bio-FD&C Co Cashflow Statement
0.000.00%
- KR₩99bn
- KR₩46bn
- KR₩19bn
Annual cashflow statement for Bio-FD&C Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,293 | 5,443 | 5,585 | 4,501 | 6,666 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 334 | 444 | 66.7 | 559 | -254 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -566 | -1,364 | -692 | -235 | -455 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,687 | 5,573 | 6,047 | 6,037 | 7,279 |
| Capital Expenditures | -7,017 | -225 | -2,329 | -1,297 | -1,049 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 4,660 | -30,380 | -976 | -9,008 | -1,934 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,357 | -30,605 | -3,306 | -10,305 | -2,982 |
| Financing Cash Flow Items | 0 | — | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 582 | 31,478 | -2,225 | -54.2 | -1,195 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,009 | 6,431 | 472 | -4,223 | 3,099 |