478560 — Black Yak I&C Co Cashflow Statement
0.000.00%
- KR₩91bn
- KR₩84bn
- KR₩38bn
- 53
- 50
- 24
- 36
Annual cashflow statement for Black Yak I&C Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS |
Status: | Final | Final | Final |
Net Income/Starting Line | 5,041 | 7,779 | 8,550 |
Depreciation | |||
Amortisation | |||
Non-Cash Items | 262 | 200 | -273 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | -4,902 | -942 | -8,022 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Prepaid Expenses | |||
Change in Accounts Payable | |||
Change in Accrued Expenses | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 772 | 7,536 | 826 |
Capital Expenditures | -31.3 | -137 | — |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -96.4 | 80.3 | -1,761 |
Sale of Fixed Assets | |||
Sale/Maturity of Investment | |||
Purchase of Investments | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -128 | -56.4 | -1,761 |
Financing Cash Flow Items | — | -300 | 18.3 |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | -1,330 | -1,640 | 3,393 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | -686 | 5,840 | 2,458 |