417A — Blue Zones Holdings Co Income Statement
0.000.00%
Consumer DefensivesConservativeMicro Cap
Annual income statement for Blue Zones Holdings Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 507,862 | 536,025 | 564,486 | 619,587 | 736,400 |
| Cost of Revenue | |||||
| Gross Profit | 144,576 | 151,766 | 158,696 | 172,824 | 202,130 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 486,121 | 512,853 | 539,081 | 593,181 | 706,452 |
| Operating Profit | 21,741 | 23,172 | 25,405 | 26,406 | 29,948 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 21,089 | 22,376 | 23,479 | 25,955 | 29,140 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 14,594 | 15,383 | 15,849 | 18,244 | 20,730 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 14,594 | 15,383 | 15,849 | 18,244 | 20,177 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 14,583 | 15,372 | 15,839 | 18,234 | 20,176 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 396 | 412 | 418 | 491 | 559 |
| Dividends per Share | |||||
| Special Dividends per Share |