417A — Blue Zones Holdings Co Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesConservativeMicro Cap

Annual income statement for Blue Zones Holdings Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2022 March 31st	2023 March 31st	2024 March 31st	2025 March 31st	2026 March 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	536,025	564,486	619,587	736,400	813,154
Cost of Revenue
Gross Profit	151,766	158,696	172,824	202,130	223,352
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	512,853	539,081	593,181	706,452	779,367
Operating Profit	23,172	25,405	26,406	29,948	33,787
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	22,376	23,479	25,955	29,140	33,301
Provision for Income Taxes
Net Income After Taxes	15,383	15,849	18,244	20,730	24,323
Minority Interest
Net Income Before Extraordinary Items
Net Income	15,383	15,849	18,244	20,177	23,597
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	15,372	15,839	18,234	20,176	23,596
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	82.4	83.6	98.1	112	127
Dividends per Share