086670 — BMT Co Cashflow Statement
0.000.00%
- KR₩84bn
- KR₩175bn
- KR₩133bn
- 25
- 62
- 59
- 47
Annual cashflow statement for BMT Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4,005 | 5,729 | 14,916 | 16,725 | 4,045 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,846 | 8,415 | 12,573 | 4,142 | 5,597 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8,642 | -17,887 | -32,819 | -10,589 | -4,054 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,919 | -800 | -2,185 | 14,483 | 11,857 |
Capital Expenditures | -21,816 | -19,962 | -31,679 | -34,103 | -3,809 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -578 | 6,360 | -6,317 | 17,757 | -9,359 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -22,394 | -13,602 | -37,995 | -16,347 | -13,168 |
Financing Cash Flow Items | 29.9 | 90.6 | -3.72 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 24,225 | 28,159 | 22,570 | 7,573 | -5,311 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,738 | 13,751 | -17,621 | 5,702 | -6,623 |