BRMI — Boat Rocker Media Cashflow Statement
0.000.00%
- CA$30.95m
- CA$54.03m
- CA$193.50m
- 52
- 92
- 73
- 85
Annual cashflow statement for Boat Rocker Media, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -44 | -12.1 | 1.8 | -24.2 | -70.8 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -92.8 | 176 | -139 | 152 | 50.7 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 81.6 | -202 | 42.1 | -68.1 | 58.4 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -36.5 | -16.9 | -74.1 | 67.7 | 43.7 |
Capital Expenditures | -1.67 | -2.71 | -1.18 | -1.33 | -0.949 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.194 | -2.96 | -0.707 | -0.344 | 50.8 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.47 | -5.67 | -1.89 | -1.67 | 49.9 |
Financing Cash Flow Items | -4.37 | -7.64 | -10.7 | -5.17 | -14.3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 50.2 | 47.8 | 68.1 | -78.6 | -81.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.5 | 25.2 | -11.2 | -13.3 | 14 |