226340 — Bonne Co Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
- KR₩27bn
- KR₩37bn
- KR₩46bn
Annual cashflow statement for Bonne Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
| Standards: | IFRS | — | — | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -3,961 | 1,058 | -361 | -9,379 | -15,891 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 5,483 | 2,016 | 6,463 | 11,858 | 8,025 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -27,930 | -8,142 | -2,907 | 469 | 285 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -24,888 | -3,554 | 4,614 | 4,299 | -6,081 |
| Capital Expenditures | -25,029 | -175 | -166 | -887 | -364 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 16,375 | -1,030 | 2,473 | 5,651 | 2,666 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8,654 | -1,205 | 2,307 | 4,764 | 2,302 |
| Financing Cash Flow Items | 410 | 70 | -0.02 | 56.8 | -5,216 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 17,405 | -157 | -3,637 | -79.3 | -5,449 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -15,888 | -4,917 | 3,284 | 9,035 | -9,303 |