BOR — Borgestad ASA Cashflow Statement
0.000.00%
Last trade - 00:00- NOK554.62m
- NOK1.01bn
- NOK1.13bn
Annual cashflow statement for Borgestad ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -40 | -124 | -37.3 | 82.3 | 23.9 |
| Depreciation | |||||
| Non-Cash Items | -11.5 | 82.2 | 95.6 | -5.48 | 14.8 |
| Unusual Items | |||||
| Changes in Working Capital | 24.5 | -40.2 | 76.8 | 37.8 | -44.8 |
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6.3 | -50.6 | 167 | 149 | 33.8 |
| Capital Expenditures | -19.7 | -19.1 | -37.9 | -12.2 | -23.3 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 75 | 11 | 1.33 | -7.12 | -25.8 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 55.3 | -8.15 | -36.6 | -19.3 | -49.2 |
| Financing Cash Flow Items | 0.001 | — | — | — | -13.3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -75.2 | 101 | -68.7 | -62.2 | -52.5 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -13.6 | 42.7 | 61.6 | 67.8 | -67.9 |