9272 — Boutiques Cashflow Statement
0.000.00%
- ¥13bn
- ¥11bn
- ¥5bn
- 97
- 42
- 26
- 58
Annual cashflow statement for Boutiques, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 295 | 564 | 943 | 911 | 706 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -6.91 | 192 | 52.1 | 39.1 | 663 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -169 | 97.5 | -195 | -358 | 12.4 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 130 | 879 | 836 | 774 | 1,592 |
Capital Expenditures | -52.9 | -71.2 | -142 | -39.5 | -163 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7.77 | -34 | -0.001 | -794 | -94.7 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -45.2 | -105 | -142 | -833 | -258 |
Financing Cash Flow Items | -0.001 | — | -0.001 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 312 | -275 | 1,196 | -660 | -681 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 397 | 499 | 1,889 | -719 | 654 |