- $3.77m
- $28.55m
- $109.25m
Annual income statement for Boxlight, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 185 | 222 | 177 | 136 | 109 |
| Cost of Revenue | |||||
| Gross Profit | 46.5 | 64.9 | 63.3 | 46.9 | 33.6 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 192 | 218 | 203 | 155 | 126 |
| Operating Profit | -7.1 | 3.9 | -26.3 | -19.5 | -16.4 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -10.5 | -3.69 | -37.3 | -30.2 | -24.7 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -13.8 | -3.74 | -39.2 | -28.3 | -23.8 |
| Net Income Before Extraordinary Items | |||||
| Net Income | -13.8 | -3.74 | -39.2 | -28.3 | -23.8 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -14.7 | -5.01 | -40.4 | -29.6 | -25.1 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -48 | -19.3 | -76.3 | -87.9 | -38.9 |