4415 — Broad Enterprise Co Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapNeutral

Annual income statement for Broad Enterprise Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,589	2,501	2,993	3,958	4,697
Cost of Revenue
Gross Profit	1,007	1,599	1,555	1,847	2,104
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,357	1,932	2,703	3,450	3,958
Operating Profit	232	569	290	508	739
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	178	533	126	363	564
Provision for Income Taxes
Net Income After Taxes	136	347	77.8	328	346
Net Income Before Extraordinary Items
Net Income	136	347	77.8	328	346
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	136	347	77.8	328	346
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	31.3	68	17.7	61.4	58.6
Dividends per Share