7803 — Bushiroad Cashflow Statement
0.000.00%
Annual cashflow statement for Bushiroad, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | 2026 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,873 | 3,443 | 1,932 | 4,820 | 7,316 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -793 | 216 | -951 | 156 | -2,419 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2,258 | -2,411 | -2,142 | 189 | -3,559 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6,869 | 1,981 | -363 | 5,818 | 2,067 |
| Capital Expenditures | -2,084 | -1,488 | -770 | -509 | -1,043 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -2,353 | -782 | 724 | 1,403 | -8,292 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -4,438 | -2,270 | -46.6 | 894 | -9,334 |
| Financing Cash Flow Items | -66.9 | -14.3 | -79 | -67.9 | -85.8 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,296 | 717 | -190 | -5,032 | 6,885 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 656 | 498 | -150 | 1,568 | 179 |