9562 — Business Coach Cashflow Statement
0.000.00%
- ¥2bn
- ¥1bn
- ¥2bn
- 78
- 54
- 77
- 82
Annual cashflow statement for Business Coach, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 18.7 | 231 | 244 | 76.1 | 79 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4.54 | 22.6 | 4.03 | -8.52 | 14.8 |
Other Non-Cash Items | |||||
Changes in Working Capital | -5.86 | 30.7 | -211 | -44.6 | -40 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 47 | 296 | 51 | 43.6 | 137 |
Capital Expenditures | -32.1 | -11.4 | -17.3 | -69.1 | -9.89 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.78 | -0.002 | -49 | 0.166 | -123 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -36.9 | -11.4 | -66.2 | -68.9 | -133 |
Financing Cash Flow Items | -9.68 | -3.87 | -48.3 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 95.8 | -49.1 | -94.9 | 193 | -123 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 106 | 235 | -110 | 167 | -119 |