9562 — Business Coach Cashflow Statement
0.000.00%
- ¥3bn
- ¥2bn
- ¥2bn
- 96
- 38
- 70
- 81
Annual cashflow statement for Business Coach, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 231 | 244 | 76.1 | 79 | 210 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 22.6 | 4.03 | -8.52 | 14.8 | -8.38 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 30.7 | -211 | -44.6 | -40 | -186 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 296 | 51 | 43.6 | 137 | 91.2 |
| Capital Expenditures | -11.4 | -17.3 | -69.1 | -9.89 | -34.1 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.002 | -49 | 0.166 | -123 | 54.1 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -11.4 | -66.2 | -68.9 | -133 | 20.1 |
| Financing Cash Flow Items | -3.87 | -48.3 | — | — | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -49.1 | -94.9 | 193 | -123 | -69.2 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 235 | -110 | 167 | -119 | 42 |