006380 — Capro Cashflow Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
Annual cashflow statement for Capro, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -61,559 | 1,865 | -177,047 | -48,762 | 33,808 |
Depreciation | |||||
Non-Cash Items | -488 | 5,902 | 70,514 | 6,460 | -62,164 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 10,316 | -54,242 | 31,064 | 43,176 | -12,547 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -41,740 | -37,212 | -66,045 | 881 | -40,801 |
Capital Expenditures | -18,316 | -8,777 | -5,176 | -443 | -1,101 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 332 | -861 | 19,216 | 17,265 | -11,624 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -17,985 | -9,638 | 14,040 | 16,823 | -12,725 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18,370 | 54,789 | 17,658 | -8,319 | 59,555 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -41,356 | 7,939 | -34,346 | 9,348 | 6,029 |