006380 — Capro Cashflow Statement
0.000.00%
Last trade - 00:00
Basic MaterialsHighly SpeculativeMicro Cap
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -62,310 | -61,559 | 1,865 | -177,047 | -48,762 |
Depreciation | |||||
Non-Cash Items | 19,292 | -488 | 5,902 | 70,514 | 6,460 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 34,779 | 10,316 | -54,242 | 31,064 | 43,176 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 22,162 | -41,740 | -37,212 | -66,045 | 881 |
Capital Expenditures | -25,768 | -18,316 | -8,777 | -5,176 | -443 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 23,089 | 332 | -861 | 19,216 | 17,265 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,679 | -17,985 | -9,638 | 14,040 | 16,823 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 20,902 | 18,370 | 54,789 | 17,658 | -8,319 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 40,358 | -41,356 | 7,939 | -34,346 | 9,348 |