CI — Cell Impact AB (publ) Income Statement

0.000.00%

Last trade - 00:00

IndustrialsHighly SpeculativeMicro CapSucker Stock

Annual income statement for Cell Impact AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	C2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	29.3	81.8	76.8	47.3	37.3
Cost of Revenue
Gross Profit	19.1	34.9	37.5	25.5	5.42
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	72.4	160	180	167	136
Operating Profit	-43.1	-78	-103	-119	-99
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-44.3	-79.7	-104	-121	-100
Provision for Income Taxes
Net Income After Taxes	-44.3	-79.9	-104	-121	-100
Net Income Before Extraordinary Items
Net Income	-44.3	-79.9	-104	-121	-100
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-44.3	-79.9	-104	-121	-100
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-1.51	-2.47	-2.52	-1.19	-0.909
Dividends per Share