CI — Cell Impact AB (publ) Income Statement

0.000.00%

Last trade - 00:00

IndustrialsHighly SpeculativeMicro CapSucker Stock

Annual income statement for Cell Impact AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	2022 October 22nd	C2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PRESS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Preliminary	Final	Final	Final	Final
Revenue
Total Revenue	29.3	76.8	47.3	37.3	5.57
Cost of Revenue
Gross Profit	—	37.5	25.5	5.42	-5.09
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	—	180	167	136	133
Operating Profit	—	-103	-119	-99	-128
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-28.9	-104	-121	-100	-132
Provision for Income Taxes
Net Income After Taxes	—	-104	-121	-100	-132
Net Income Before Extraordinary Items
Net Income	—	-104	-121	-100	-132
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	—	-104	-121	-100	-132
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	—	-1.82	-0.855	-0.655	-0.444
Dividends per Share