IPSC — Century Therapeutics Cashflow Statement
0.000.00%
- $47.39m
- -$141.90m
- $6.59m
- 14
- 36
- 15
- 10
Annual cashflow statement for Century Therapeutics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -53.6 | -95.8 | -131 | -137 | -127 |
Depreciation | |||||
Non-Cash Items | 4.54 | 6.66 | 13.1 | 26.1 | 11.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.37 | -3.58 | 123 | 9.16 | -8.41 |
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -41.3 | -89 | 14.1 | -88.3 | -110 |
Capital Expenditures | -14.5 | -45 | -30.6 | -13.7 | -0.154 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -8.21 | -253 | 17.5 | 74.9 | 47.6 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -22.8 | -298 | -13.1 | 61.1 | 47.5 |
Financing Cash Flow Items | 38 | 34.2 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 47.7 | 418 | 27.2 | -9.72 | 74.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -16.3 | 30.4 | 28.1 | -36.9 | 11.9 |