3962 — Change Holdings Income Statement

0.000.00%

Last trade - 00:00

TechnologyAdventurousSmall CapNeutral

Annual income statement for Change Holdings, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2022 March 31st	2023 March 31st	2024 March 31st	2025 March 31st	2026 March 31st
Period Length:	6 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	10,140	20,021	37,015	46,387	52,827
Cost of Revenue
Gross Profit	7,974	12,523	23,042	25,888	28,833
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	5,558	14,291	29,453	32,872	41,602
Operating Profit	4,582	5,730	7,562	13,515	11,225
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	4,564	5,653	7,429	12,745	11,020
Provision for Income Taxes
Net Income After Taxes	3,156	3,910	4,501	8,011	7,180
Minority Interest
Net Income Before Extraordinary Items
Net Income	3,093	3,857	4,327	7,533	6,938
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	3,093	3,856	4,325	7,532	6,937
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	42.5	50.8	87.8	102	100
Dividends per Share
Special Dividends per Share