066360 — Cherrybro Co Cashflow Statement
0.000.00%
- KR₩36bn
- KR₩197bn
- KR₩383bn
Annual cashflow statement for Cherrybro Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -47,284 | -27,950 | 9,145 | 15,002 | -9,046 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 40,210 | 7,568 | -810 | -29,394 | 24,266 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -17,476 | -4,197 | -4,002 | 43,086 | -26,753 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -10,762 | -13,695 | 14,984 | 39,641 | 379 |
| Capital Expenditures | -7,564 | -5,304 | -5,775 | -23,902 | -38,952 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 10,220 | 1,938 | 737 | 8,959 | 8,234 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 2,656 | -3,366 | -5,038 | -14,943 | -30,718 |
| Financing Cash Flow Items | 250 | — | 20,079 | 557 | -53.6 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 10,191 | 31,529 | -20,579 | -24,917 | 34,412 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,084 | 14,472 | -10,634 | -218 | 4,073 |