1432 — China Shengmu Organic Milk Cashflow Statement
0.000.00%
Last trade - 00:00- HK$2.72bn
- HK$4.28bn
- CNY3.01bn
Annual cashflow statement for China Shengmu Organic Milk, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 510 | 450 | 97.7 | -63.3 | -371 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 403 | 406 | 779 | 884 | 1,057 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 4.26 | 155 | -63.8 | -45.8 | 142 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,026 | 1,123 | 940 | 916 | 974 |
| Capital Expenditures | -811 | -1,026 | -1,316 | -1,398 | -1,246 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -255 | -37.9 | 162 | 432 | 585 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,066 | -1,064 | -1,154 | -967 | -661 |
| Financing Cash Flow Items | -74.6 | -257 | -67.2 | -24.9 | -24.3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 238 | -98.8 | 118 | 86.1 | -104 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 204 | -41.7 | -94.7 | 35.1 | 209 |