097950 — CJ CheilJedang Cashflow Statement
0.000.00%
- KR₩4tn
- KR₩18tn
- KR₩29tn
- 43
- 87
- 24
- 53
Annual cashflow statement for CJ CheilJedang, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 786,426 | 892,393 | 802,674 | 559,462 | 361,836 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 548,904 | 694,297 | 927,968 | 734,243 | 1,233,214 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -616,126 | -1,162,294 | -1,503,106 | -422,097 | -873,252 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,001,752 | 1,686,409 | 1,627,293 | 2,410,247 | 2,259,547 |
Capital Expenditures | -1,072,325 | -1,447,223 | -1,566,479 | -1,264,150 | -1,138,315 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 727,233 | 821,864 | 68,012 | 561,409 | 34,790 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -345,092 | -625,359 | -1,498,466 | -702,741 | -1,103,525 |
Financing Cash Flow Items | -346,790 | -1,109,350 | -649,791 | -776,558 | -1,287,022 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,097,922 | -1,273,855 | 551,587 | -1,658,229 | -1,863,276 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 521,278 | -115,359 | 700,388 | 56,353 | -581,212 |