- ¥5bn
- ¥2bn
- ¥6bn
- 99
- 76
- 35
- 84
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 209 | 481 | 483 | 595 | 589 |
Depreciation | |||||
Non-Cash Items | 134 | 1.85 | 11 | 3.05 | 2.85 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -452 | 147 | -331 | -162 | -269 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -94.9 | 646 | 183 | 461 | 353 |
Capital Expenditures | -15.9 | -18.4 | -57.7 | -18.5 | -58.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4.28 | 29.9 | 193 | -4.47 | -67.1 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11.6 | 11.5 | 135 | -23 | -126 |
Financing Cash Flow Items | -60.1 | -51.4 | -64 | -1.35 | -2.15 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 37.1 | -151 | -64 | 634 | -133 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -69.4 | 506 | 254 | 1,072 | 93.9 |