056730 — CNT85 Cashflow Statement
0.000.00%
IndustrialsBalancedMicro Cap
- KR₩36bn
- KR₩13bn
- KR₩48bn
Annual cashflow statement for CNT85, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS/A | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -5,014 | 1,376 | 8,367 | -1,349 | -12,662 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 5,389 | 725 | -7,604 | 2,356 | 8,653 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5,122 | 2,558 | 10,016 | -12,701 | -6,177 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -4,140 | 5,299 | 11,367 | -11,070 | -9,523 |
| Capital Expenditures | -399 | -588 | -370 | -272 | -116 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 11,311 | 11,190 | 24,640 | -10,696 | 1,411 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 10,913 | 10,602 | 24,270 | -10,968 | 1,295 |
| Financing Cash Flow Items | 127 | -255 | -10 | -5 | -5 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -18,197 | -12,403 | -6,238 | -96.8 | 2,352 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -11,425 | 3,407 | 29,387 | -22,080 | -5,894 |