9339 — Coach A Co Cashflow Statement
0.000.00%
- ¥2bn
- -¥1bn
- ¥4bn
- 74
- 72
- 12
- 55
Annual cashflow statement for Coach A Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -392 | 389 | 509 | 234 | 194 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 11.5 | 163 | -30.4 | -106 | -16.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 159 | 312 | -102 | -167 | -136 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -132 | 957 | 470 | 63 | 133 |
Capital Expenditures | -93.5 | -105 | -56.8 | -162 | -197 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 36.3 | 42.9 | 1.74 | 100 | -9.68 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -57.2 | -62.1 | -55 | -61.8 | -207 |
Financing Cash Flow Items | -25.6 | -0.001 | -27.1 | -18.6 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -26.8 | 33.1 | 709 | 123 | -46.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -226 | 940 | 1,114 | 142 | -45.3 |