Annual income statement for Coach A Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 3,307 | 3,601 | 3,649 | 3,643 | 3,502 |
| Cost of Revenue | |||||
| Gross Profit | 1,469 | 1,928 | 1,962 | 1,686 | 1,526 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,973 | 3,136 | 3,540 | 3,493 | 3,318 |
| Operating Profit | 334 | 465 | 109 | 150 | 184 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 389 | 509 | 234 | 194 | 174 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 245 | 419 | 75.9 | 111 | 98.8 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 245 | 419 | 75.9 | 111 | 98.8 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 245 | 419 | 75.9 | 111 | 98.8 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 130 | 206 | 95.6 | 48.9 | 48.3 |
| Dividends per Share |