9346 — Cocorport Cashflow Statement
0.000.00%
- ¥6bn
- ¥4bn
- ¥6bn
- 90
- 72
- 54
- 86
Annual cashflow statement for Cocorport, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 283 | 363 | 596 | 719 | 760 |
Depreciation | |||||
Non-Cash Items | 6.96 | 30.6 | 33.4 | 17 | 46.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -178 | -264 | -265 | -233 | -281 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 142 | 176 | 421 | 563 | 598 |
Capital Expenditures | -82.1 | -70.9 | -93.2 | -70.3 | -101 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -67.5 | -49 | -45.9 | -31.1 | -54.7 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -150 | -120 | -139 | -101 | -156 |
Financing Cash Flow Items | -2.2 | — | -7.96 | — | -0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -24.5 | -79.5 | 505 | -24.5 | 14.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -32.4 | -23.2 | 788 | 437 | 457 |