CEFC — Commercial National Financial (Michigan) Cashflow Statement
0.000.00%
Last trade - 00:00
FinancialsBalancedMicro Cap
- $33.74m
- $5.03m
- $19.30m
2016 December 31st | 2017 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | 10-K | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.04 | 6.87 | 5.02 | 4.36 | 6.37 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.501 | -3.02 | 0.025 | 1.45 | -0.498 |
Extraordinary Items | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.25 | -0.509 | 0.308 | -1.43 | -1.3 |
Loan Loss Provision | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Gains / Losses on Investment Securities | |||||
Gains / Losses on Loans | |||||
Operating Loans Origination | |||||
Sale of Loans | |||||
Cash from Operating Activities | 3.52 | 3.82 | 6.04 | 5.03 | 5.25 |
Capital Expenditures | -0.371 | -0.264 | -0.579 | -0.3 | -0.831 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 36.9 | -22.9 | 13.2 | -22.4 | -75.3 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Loans | |||||
Foreclosed Real Estate | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 36.6 | -23.2 | 12.6 | -22.7 | -76.2 |
Financing Cash Flow Items | -10.3 | 8.63 | -26.5 | 40.8 | 59.1 |
FHLB Borrowings | |||||
Federal Funds/REPOs | |||||
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -35.4 | 10.6 | -28.6 | 38.6 | 56.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.67 | -8.81 | -9.91 | 21 | -14.1 |