CMPO — CompoSecure Cashflow Statement
0.000.00%
- $1.40bn
- $1.39bn
- $420.57m
- 66
- 63
- 95
- 88
Annual cashflow statement for CompoSecure, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 83.4 | 132 | 113 | -83.2 |
Depreciation | ||||
Deferred Taxes | ||||
Non-Cash Items | -4.69 | -27.1 | -4.22 | 194 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -10.5 | -23.7 | -15 | 11.9 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | 77.8 | 92.8 | 104 | 130 |
Capital Expenditures | -4.75 | -9.05 | -10.9 | -8.45 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | — | — | — | -1.5 |
Purchase of Investments | ||||
Cash from Investing Activities | -4.75 | -9.05 | -10.9 | -9.95 |
Financing Cash Flow Items | -197 | -60.2 | -44.2 | -66.6 |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -64.5 | -92 | -65.8 | -83.4 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 8.52 | -8.3 | 27.6 | 36.2 |