TCS — Container Store Cashflow Statement
0.000.00%
Last trade - 00:00
- $44.65m
- $213.30m
- $1.05bn
- 71
- 92
- 32
- 71
2019 March 30th | C2020 March 28th | C2021 April 3rd | 2022 April 2nd | 2023 April 1st | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 53 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21.7 | 14.5 | 58.3 | 81.7 | -159 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 7.16 | 5.29 | 10.8 | 4.78 | 204 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8.68 | -28.1 | 37.6 | -67.4 | -24.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 54.9 | 30.5 | 137 | 57 | 59.3 |
Capital Expenditures | -33.7 | -33.6 | -17.2 | -33.4 | -64.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.899 | 0.276 | 1.69 | -17 | -0.188 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -32.8 | -33.3 | -15.5 | -50.4 | -64.4 |
Financing Cash Flow Items | -2.51 | -0.373 | -6.51 | -4.68 | -0.712 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -22 | 64.4 | -172 | -9.38 | -1.67 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.03 | 60.4 | -50.1 | -3.44 | -7.29 |