2254 — Coplus Cashflow Statement
0.000.00%
- TWD3.95bn
- TWD4.93bn
- TWD632.84m
Annual cashflow statement for Coplus, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 126 | 306 | 186 | -59.2 | -84.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 10.3 | 11.4 | 16.9 | 31.6 | 46.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 12.9 | 96.3 | -261 | -81.4 | -82.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 221 | 494 | 22.6 | 2.15 | 12.3 |
Capital Expenditures | -69 | -1,012 | -295 | -277 | -119 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -60.4 | 25.1 | 3.62 | -0.093 | 1.67 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -129 | -987 | -292 | -277 | -117 |
Financing Cash Flow Items | -19 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.69 | 862 | -36.6 | 391 | -110 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 88.8 | 368 | -305 | 115 | -213 |